Payment Analysis
1,186.10CAD/monthin Kelowna, BC
- 1,186.10 CAD/month
- 547.43 CAD/bi-weekly
- 273.72 CAD/week
- 14,233.20 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,328.43 CAD/month
- 613.12 CAD/bi-weekly
- 306.56 CAD/week
- 15,941.18 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
15,738 ~ 16,638 CAD
compared to leasing a BRAND NEW:
- Audi Q7 Technik
- for 24 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,489 |
|---|---|
| This Contract (CAD/month) | 1,186 |
| Monthly Difference | 303 CAD/month |
| Remaining Term | x 46 months |
| Total Monthly Difference | = 13,938 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 15,738 ~ 16,638 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
94,192 CAD
- Total Vehicle Debt: 99,815 CAD
- Paid so Far: 4,623 CAD (4% Paid)
- Remaining Lease Payments: 54,561 CAD
- Residual Value: 40,632 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 4,623 CAD Total Vehicle Value: 99,815 CAD
Vehicle Debt Breakdown
Downpayment: 3,437 CAD Remaining Term: 54,561 CAD
Term Paid so Far: 1,186 CAD Residual Value: 40,632 CAD
Cost to Own
Already Paid: 4,623 CAD (4%)
Cash Incentive: 1,000 CAD Buyout Price Today: 94,192 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 94,192 CAD
- 4.9%Interest Rate x 48 months
- 2,165 CAD/month + tax
- Total Payable: 103,916 CAD
- Total Interest: 9,724 CAD
- 8.9%Interest Rate x 48 months
- 2,340 CAD/month + tax
- Total Payable: 112,296 CAD
- Total Interest: 18,104 CAD
- 14.9%Interest Rate x 48 months
- 2,617 CAD/month + tax
- Total Payable: 125,600 CAD
- Total Interest: 31,408 CAD
At the end of the Lease Contract
Residual Value: 40,632 CAD (in 46 months)
- 4.9%Interest Rate x 48 months
- 934 CAD/month + tax
- Total Payable: 44,826 CAD
- Total Interest: 4,195 CAD
- 8.9%Interest Rate x 48 months
- 1,009 CAD/month + tax
- Total Payable: 48,441 CAD
- Total Interest: 7,810 CAD
- 14.9%Interest Rate x 48 months
- 1,129 CAD/month + tax
- Total Payable: 54,180 CAD
- Total Interest: 13,548 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
108.57
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
38.28
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
247.49
- km/week
- without any
- additional costs
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~23,800 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 805 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 32 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 16,050 km/year (1,338 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 31 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 28,258 km/year (2,355 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 866 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 27 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 25,778 km/year (2,148 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~3,100 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 10 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 40,400 km/year (3,367 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,100 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 686 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 27 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 37,778 km/year (3,148 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~10,200 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,774 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 36 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,333 km/year (1,361 per month)
- Excess Km Cost: 0.15 CAD/km
