Vehicle Photos
Transfer Details
+ 1,000 cash
SAVE ~3,400 CAD
CAD/month x 32 months
2022 Honda CRV Touring Black Edition (ID: #52497)
723
Langley, BC
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 692 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 32 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 31,875 km/year (2,656 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
Payment Analysis
723.36CAD/monthin Langley, BC
- 723.36 CAD/month
- 333.86 CAD/bi-weekly
- 166.93 CAD/week
- 8,680.32 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 810.16 CAD/month
- 373.92 CAD/bi-weekly
- 186.96 CAD/week
- 9,721.96 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,432 CAD
compared to leasing a BRAND NEW:
- 2024 CR-V EX-L
- for 36 months
- in B.C.
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 799 |
|---|---|
| This Contract (CAD/month) | 723 |
| Monthly Difference | 76 CAD/month |
| Remaining Term | x 32 months |
| Total Monthly Difference | = 2,432 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| Total Savings (CAD) | = 3,432 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
40,296 CAD
- Total Vehicle Debt: 61,550 CAD
- Paid so Far: 20,254 CAD (32% Paid)
- Remaining Lease Payments: 23,148 CAD
- Residual Value: 18,148 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 20,254 CAD Total Vehicle Value: 61,550 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 23,148 CAD
Term Paid so Far: 20,254 CAD Residual Value: 18,148 CAD
Cost to Own
Already Paid: 20,254 CAD (32%)
Cash Incentive: 1,000 CAD Buyout Price Today: 40,296 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 40,296 CAD
- 4.9%Interest Rate x 48 months
- 926 CAD/month + tax
- Total Payable: 44,455 CAD
- Total Interest: 4,160 CAD
- 8.9%Interest Rate x 48 months
- 1,001 CAD/month + tax
- Total Payable: 48,040 CAD
- Total Interest: 7,745 CAD
- 14.9%Interest Rate x 48 months
- 1,119 CAD/month + tax
- Total Payable: 53,732 CAD
- Total Interest: 13,436 CAD
At the end of the Lease Contract
Residual Value: 18,148 CAD (in 32 months)
- 4.9%Interest Rate x 48 months
- 417 CAD/month + tax
- Total Payable: 20,021 CAD
- Total Interest: 1,873 CAD
- 8.9%Interest Rate x 48 months
- 451 CAD/month + tax
- Total Payable: 21,636 CAD
- Total Interest: 3,488 CAD
- 14.9%Interest Rate x 48 months
- 504 CAD/month + tax
- Total Payable: 24,199 CAD
- Total Interest: 6,051 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
26.06
- + tax
- + fuel
- + insurance
- 27.23CAD/100km (TODAY without the Cash Incentive)
- 43.40CAD/100km (Original Contract back in Jul, 2022)
Time Analysis
Cost per day: (CAD)
22.75
- + tax
- + insurance
- + km driven & fuel
- 23.78CAD/day (Original Contract back in Jul, 2022)
Remaining Km
Can be driven up to:
612.98
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2022)
Seller Contact Info
- Name: Abdalrahman
- Location: Langley, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Honda CR-V 2022 Black Edition
No Accidents/Repairs, One owner.
Lease payment: $808/month Tax inclusive
APR: 4.95%
KMs driven: ~15,000 km
Remaining KMs: ~85,000 km - Rarely driven
Lease maturation: August 2027
Total car price: $51,284.40
Residual value: $18,148
Ceramic coated at dealership
Comes with Honda Plus extended warranty + Open road: Road hazard protection Plus - $2200 in value.
I will take care of Lease takeover fees: ~$1000
Buyout $39,000 + Tax
Car is as new in mint condition.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~26,900 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 816 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 37 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 13,881 km/year (1,157 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 35 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 25,029 km/year (2,086 per month)
+ 10,000 cash
2024 KIA
Sorento X Line Automatic AWD
Payment Details
- Current Payment: 827 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 645 CAD/month + tax
- Residual Value: 25,062 CAD
- Months to End: 55 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,500 km total
- Available Now: 16,473 km/year (1,373 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 872 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 32 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 21,750 km/year (1,813 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~4,000 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 15 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 26,933 km/year (2,244 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
pay 7,000 CAD
SAVE ~12,100 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,755 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 40 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 14,700 km/year (1,225 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Featured in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,024 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 44 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 22,500 km/year (1,875 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 28 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatic AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 882 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 28 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 19,836 km/year (1,653 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 19 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 16,421 km/year (1,368 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 35 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 25,029 km/year (2,086 per month)
+ 2,500 cash
SAVE ~26,900 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 816 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 37 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 13,881 km/year (1,157 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 10,000 cash
2024 KIA
Sorento X Line Automatic AWD
Payment Details
- Current Payment: 827 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 645 CAD/month + tax
- Residual Value: 25,062 CAD
- Months to End: 55 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,500 km total
- Available Now: 16,473 km/year (1,373 per month)
- Excess Km Cost: 0.12 CAD/km
pay 6,000 CAD
2021 Mercedes-Benz
C43 AMG Automatic AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,429 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 20 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 41,880 km/year (3,490 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 872 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 32 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 21,750 km/year (1,813 per month)
- Excess Km Cost: 0.30 CAD/km
Latest Vancouver Listings
2022 Nissan
Rogue Platinum Automatic AWD
Payment Details
- Current Payment: 655 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 18,000 CAD
- Months to End: 36 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 28,500 km total
- Available Now: 18,944 km/year (1,579 per month)
2024 Tesla
Model Y Automatic 2WD
Payment Details
- Current Payment: 755 CAD/month + tax
- Months to End: 36 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,606 km total
- Available Now: 14,909 km/year (1,242 per month)
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,024 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 44 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 22,500 km/year (1,875 per month)
- Excess Km Cost: 0.16 CAD/km
+ 500 cash
2024 Ford
Xlt Automatic AWD Blackout package , FX4
Payment Details
- Current Payment: 824 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 812 CAD/month + tax
- Residual Value: 40,000 CAD
- Months to End: 41 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 20,195 km/year (1,683 per month)
+ 500 cash
2024 Mazda
CX-30 Automatic AWD
Payment Details
- Current Payment: 435 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 422 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 39 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 21,077 km/year (1,756 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Nissan
Qashqai S Automatic AWD
Payment Details
- Current Payment: 470 CAD/month + tax
- Residual Value: 23,900 CAD
- Months to End: 13 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 29,077 km/year (2,423 per month)
2022 Mazda
MX-30 GS Electric/EV⚡ Automatic 2WD Black wheels
Payment Details
- Current Payment: 443 CAD/month + tax
- Original Downpayment: 8,000 CAD
- Residual Value: 14,340 CAD
- Months to End: 15 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,152 km total
- Available Now: 39,878 km/year (3,323 per month)
- Excess Km Cost: 0.08 CAD/km
