Vehicle Photos
Transfer Details
+ 1,000 cash
CAD/month x 30 months
2023 Audi Q5 Progressiv (ID: #52939)
903
Vancouver, BC
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 870 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 30 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 23,200 km/year (1,933 per month)
- Excess Km Cost: 0.30 CAD/km
Payment Analysis
903.32CAD/monthin Vancouver, BC
- 903.32 CAD/month
- 416.92 CAD/bi-weekly
- 208.46 CAD/week
- 10,839.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,011.72 CAD/month
- 466.95 CAD/bi-weekly
- 233.47 CAD/week
- 12,140.62 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
54,953 CAD
- Total Vehicle Debt: 72,213 CAD
- Paid so Far: 16,260 CAD (22% Paid)
- Remaining Lease Payments: 27,100 CAD
- Residual Value: 28,853 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 16,260 CAD Total Vehicle Value: 72,213 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 27,100 CAD
Term Paid so Far: 16,260 CAD Residual Value: 28,853 CAD
Cost to Own
Already Paid: 16,260 CAD (22%)
Cash Incentive: 1,000 CAD Buyout Price Today: 54,953 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 54,953 CAD
- 4.9%Interest Rate x 48 months
- 1,263 CAD/month + tax
- Total Payable: 60,626 CAD
- Total Interest: 5,673 CAD
- 8.9%Interest Rate x 48 months
- 1,365 CAD/month + tax
- Total Payable: 65,515 CAD
- Total Interest: 10,562 CAD
- 14.9%Interest Rate x 48 months
- 1,527 CAD/month + tax
- Total Payable: 73,277 CAD
- Total Interest: 18,324 CAD
At the end of the Lease Contract
Residual Value: 28,853 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 663 CAD/month + tax
- Total Payable: 31,832 CAD
- Total Interest: 2,979 CAD
- 8.9%Interest Rate x 48 months
- 717 CAD/month + tax
- Total Payable: 34,399 CAD
- Total Interest: 5,546 CAD
- 14.9%Interest Rate x 48 months
- 802 CAD/month + tax
- Total Payable: 38,474 CAD
- Total Interest: 9,621 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
45.00
- + tax
- + fuel
- + insurance
- 46.72CAD/100km (TODAY without the Cash Incentive)
- 67.75CAD/100km (Original Contract back in Jul, 2023)
Time Analysis
Cost per day: (CAD)
28.60
- + tax
- + insurance
- + km driven & fuel
- 29.70CAD/day (Original Contract back in Jul, 2023)
Remaining Km
Can be driven up to:
446.15
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jul, 2023)
Seller Contact Info
- Name: Oliver Ayling
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Winter tires included.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~25,700 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 812 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 35 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 14,674 km/year (1,223 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 33 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 26,545 km/year (2,212 per month)
SAVE ~3,700 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 13 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 31,077 km/year (2,590 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,300 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 690 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 30 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 34,000 km/year (2,833 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
pay 7,000 CAD
SAVE ~11,100 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,764 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 38 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 15,474 km/year (1,289 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~5,700 CAD
2021 Jeep
4xe Rubicon Automatic AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 604 CAD/month + tax
- Months to End: 6 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 74,000 km/year (6,167 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
Featured in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,013 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 42 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 23,571 km/year (1,964 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 26 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatic AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 860 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 26 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 21,362 km/year (1,780 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 17 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 18,353 km/year (1,529 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 33 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 26,545 km/year (2,212 per month)
+ 2,500 cash
SAVE ~25,700 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 812 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 35 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 14,674 km/year (1,223 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
pay 6,000 CAD
2021 Mercedes-Benz
C43 AMG Automatic AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,462 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 18 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 46,533 km/year (3,878 per month)
SAVE ~3,700 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 13 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 31,077 km/year (2,590 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,300 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 690 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 30 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 34,000 km/year (2,833 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
Latest Vancouver Listings
2022 Audi
Audi s3 technik Automatic AWD Technik TFSI Quattro Package
Payment Details
- Current Payment: 594 CAD/month + tax
- Original Downpayment: 19,200 CAD
- Residual Value: 26,739 CAD
- Months to End: 16 months (May, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 56,000 km total
- Available Now: 33,000 km/year (2,750 per month)
- Excess Km Cost: 0.15 CAD/km
pay 2,000 CAD
2023 Tesla
Long Range Model 3 Automatic AWD Dual Motor & FSD
Payment Details
- Current Payment: 892 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 964 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 28 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,901 km total
- Available Now: 18,471 km/year (1,539 per month)
+ 2,000 cash
2023 BMW
X7 Automatic AWD Msport, all blackout
Payment Details
- Current Payment: 1,700 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,639 CAD/month + tax
- Residual Value: 52,000 CAD
- Months to End: 33 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 20,727 km/year (1,727 per month)
+ 2,000 cash
2024 Audi
Q4 e-tron sportback Automatic AWD
Payment Details
- Current Payment: 1,090 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,046 CAD/month + tax
- Original Downpayment: 1,693 CAD
- Residual Value: 32,858 CAD
- Months to End: 45 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,050 km total
- Available Now: 16,253 km/year (1,354 per month)
- Excess Km Cost: 0.35 CAD/km
2024 Honda
ExL hybrid CVT AWD
Payment Details
- Current Payment: 580 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 19,000 CAD
- Months to End: 51 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,880 km total
- Available Now: 19,558 km/year (1,630 per month)
- Excess Km Cost: 0.70 CAD/km
2023 Jeep
LIMITED Automatic AWD
Payment Details
- Current Payment: 713 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 27,800 CAD
- Months to End: 38 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 27,000 km/year (2,250 per month)
2024 Volkswagen
base Automatic 2WD sunroof
Payment Details
- Current Payment: 612 CAD/month + tax
- Months to End: 11 months (Feb, 2024)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 13,225 km total
- Available Now: -14,427 km/year (-1,202 per month)
- Please note that this contract ends in less than a year.
