Payment Analysis
865.00CAD/monthin Vancouver
- 865.00 CAD/month
- 399.23 CAD/bi-weekly
- 199.62 CAD/week
- 10,380.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 968.80 CAD/month
- 447.14 CAD/bi-weekly
- 223.57 CAD/week
- 11,625.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
61,260 CAD
- Total Vehicle Debt: 74,520 CAD
- Paid so Far: 20,760 CAD (27% Paid)
- Remaining Lease Payments: 20,760 CAD
- Residual Value: 33,000 CAD
- Required Payment: 7,500 CAD
Vehicle Debt & Value
Paid so far: 20,760 CAD Total Vehicle Value: 74,520 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 20,760 CAD
Term Paid so Far: 20,760 CAD Residual Value: 33,000 CAD
Cost to Own
Already Paid: 20,760 CAD (27%)
Required Payment: 7,500 CAD (10%)Buyout Price Today: 61,260 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 61,260 CAD
- 4.9%Interest Rate x 48 months
- 1,408 CAD/month + tax
- Total Payable: 67,584 CAD
- Total Interest: 6,324 CAD
- 8.9%Interest Rate x 48 months
- 1,522 CAD/month + tax
- Total Payable: 73,034 CAD
- Total Interest: 11,774 CAD
- 14.9%Interest Rate x 48 months
- 1,702 CAD/month + tax
- Total Payable: 81,687 CAD
- Total Interest: 20,427 CAD
At the end of the Lease Contract
Residual Value: 33,000 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 758 CAD/month + tax
- Total Payable: 36,407 CAD
- Total Interest: 3,407 CAD
- 8.9%Interest Rate x 48 months
- 820 CAD/month + tax
- Total Payable: 39,343 CAD
- Total Interest: 6,343 CAD
- 14.9%Interest Rate x 48 months
- 917 CAD/month + tax
- Total Payable: 44,004 CAD
- Total Interest: 11,004 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
117.75
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
38.71
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
230.77
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Michael M
- Location: Vancouver
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
The reason I am asking for $7500 is because I put this down as a deposit which you will get back when the lease ends. This car is in excellent condition and is ideal for someone who wants a short-lease and is looking to buy out the car (as we will not be doing that). I am in no rush to get rid of this lease, just testing the market to see if there are serious inquiries.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~24,400 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 808 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 33 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 15,564 km/year (1,297 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 31 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 28,258 km/year (2,355 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 868 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 28 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 24,857 km/year (2,071 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~3,100 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 10 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 40,400 km/year (3,367 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,100 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 688 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 28 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 36,429 km/year (3,036 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~10,200 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,774 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 36 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,333 km/year (1,361 per month)
- Excess Km Cost: 0.15 CAD/km
