Payment Analysis

443.16CAD/monthin Surrey, BC
    Before Taxes:
  • 443.16 CAD/month
  • 204.54 CAD/bi-weekly
  • 102.27 CAD/week
  • 5,317.92 CAD/year
Incl. B.C. Taxes (12%):
  • 496.34 CAD/month
  • 229.08 CAD/bi-weekly
  • 114.54 CAD/week
  • 5,956.07 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 24,931 CAD
  • Total Vehicle Debt: 43,612 CAD
  • Paid so Far: 22,181 CAD (50% Paid)
  • Remaining Lease Payments: 7,091 CAD
  • Residual Value: 14,340 CAD
  • Required Payment: 3,500 CAD
Vehicle Debt & Value
Paid so far: 22,181 CAD Total Vehicle Value: 43,612 CAD
50% Paid
50%
Vehicle Debt Breakdown
Downpayment: 8,000 CAD Remaining Term: 7,091 CAD
Term Paid so Far: 14,181 CAD Residual Value: 14,340 CAD
18%
32%
16%
34%
Cost to Own
Already Paid: 22,181 CAD (50%)
Required Payment: 3,500 CAD (8%)Buyout Price Today: 24,931 CAD
42% Paid
8%
50%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 24,931 CAD

  • 4.9%Interest Rate x 48 months
  • 573 CAD/month + tax
  • Total Payable: 27,504 CAD
  • Total Interest: 2,574 CAD
  • 8.9%Interest Rate x 48 months
  • 619 CAD/month + tax
  • Total Payable: 29,723 CAD
  • Total Interest: 4,792 CAD
  • 14.9%Interest Rate x 48 months
  • 693 CAD/month + tax
  • Total Payable: 33,244 CAD
  • Total Interest: 8,313 CAD

At the end of the Lease Contract

Residual Value: 14,340 CAD (in 16 months)

  • 4.9%Interest Rate x 48 months
  • 330 CAD/month + tax
  • Total Payable: 15,821 CAD
  • Total Interest: 1,480 CAD
  • 8.9%Interest Rate x 48 months
  • 356 CAD/month + tax
  • Total Payable: 17,096 CAD
  • Total Interest: 2,756 CAD
  • 14.9%Interest Rate x 48 months
  • 398 CAD/month + tax
  • Total Payable: 19,122 CAD
  • Total Interest: 4,782 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
21.25
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,500CAD incentive)
  • 14.22CAD/100km (TODAY without the Cash Incentive)
  • 26.59CAD/100km (Original Contract back in Mar, 2022)
Time Analysis
Cost per day: (CAD)
21.76
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,500CAD incentive)
  • 14.57CAD/day (Original Contract back in Mar, 2022)
Remaining Km
Can be driven up to:
718.96
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 384.62km/week (Contract Original back in Mar, 2022)

Seller Contact Info

  • Name: Elmoiz
  • Location: Surrey, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Please get in touch with me through text messages only

Similar Listings in Vancouver

+ 2,500 cash
SAVE ~27,600 CAD
CAD/month x 38 months
2023 Mercedes-Benz EQB 350 4MATIC (ID: #52147)
884
Vancouver, BC
2023 Mercedes-Benz

EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 818 CAD/month + tax
  • Residual Value: 44,696 CAD
  • Months to End: 38 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 13,516 km/year (1,126 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 36 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 36 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 24,333 km/year (2,028 per month)
See all Details
+ 8,000 cash
CAD/month x 55 months
2024 KIA Sorento X Line (ID: #55142)
940
Vancouver, BC
2024 KIA

Sorento X Line Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 940 CAD/month + tax
  • Cash Incentive: 8,000 CAD
  • Payment After Incentive: 795 CAD/month + tax
  • Residual Value: 25,062 CAD
  • Months to End: 55 months (Jun, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 16,691 km/year (1,391 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 32 months
2023 Audi Q5 Progressiv (ID: #52939)
903
Vancouver, BC
2023 Audi

Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 903 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 872 CAD/month + tax
  • Residual Value: 28,853 CAD
  • Months to End: 32 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 21,750 km/year (1,813 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
SAVE ~4,000 CAD
CAD/month x 15 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 15 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 26,933 km/year (2,244 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
SAVE ~3,400 CAD
CAD/month x 32 months
2022 Honda CRV Touring Black Edition (ID: #52497)
723
Langley, BC
2022 Honda

CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus

  • Warranty Complete Term
Payment Details
  • Current Payment: 723 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 692 CAD/month + tax
  • Residual Value: 18,148 CAD
  • Months to End: 32 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 31,875 km/year (2,656 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details