Payment Analysis

893.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 893.00 CAD/month
  • 412.15 CAD/bi-weekly
  • 206.08 CAD/week
  • 10,716.00 CAD/year
Incl. B.C. Taxes (12%):
  • 1,000.16 CAD/month
  • 461.61 CAD/bi-weekly
  • 230.81 CAD/week
  • 12,001.92 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 75,053 CAD
  • Total Vehicle Debt: 74,160 CAD
  • Paid so Far: -893 CAD (-2% Paid)
  • Remaining Lease Payments: 43,757 CAD
  • Residual Value: 31,296 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -893 CAD Total Vehicle Value: 74,160 CAD
-2% Paid
102%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 43,757 CAD
Term Paid so Far: -893 CAD Residual Value: 31,296 CAD
0%
-2%
59%
43%
Cost to Own
Already Paid: -893 CAD (-2%)
Cash Incentive: 0 CAD Buyout Price Today: 75,053 CAD
-2% Paid
0%
102%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 75,053 CAD

  • 4.9%Interest Rate x 48 months
  • 1,725 CAD/month + tax
  • Total Payable: 82,801 CAD
  • Total Interest: 7,748 CAD
  • 8.9%Interest Rate x 48 months
  • 1,864 CAD/month + tax
  • Total Payable: 89,479 CAD
  • Total Interest: 14,426 CAD
  • 14.9%Interest Rate x 48 months
  • 2,085 CAD/month + tax
  • Total Payable: 100,079 CAD
  • Total Interest: 25,026 CAD

At the end of the Lease Contract

Residual Value: 31,296 CAD (in 49 months)

  • 4.9%Interest Rate x 48 months
  • 719 CAD/month + tax
  • Total Payable: 34,527 CAD
  • Total Interest: 3,231 CAD
  • 8.9%Interest Rate x 48 months
  • 777 CAD/month + tax
  • Total Payable: 37,311 CAD
  • Total Interest: 6,015 CAD
  • 14.9%Interest Rate x 48 months
  • 869 CAD/month + tax
  • Total Payable: 41,732 CAD
  • Total Interest: 10,436 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
63.10
  • + tax
  • + fuel
  • + insurance
(or 0.63CAD per km)
Time Analysis
Cost per day: (CAD)
29.36
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
326.57
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 2,500 cash
SAVE ~28,200 CAD
CAD/month x 39 months
2023 Mercedes-Benz EQB 350 4MATIC (ID: #52147)
884
Vancouver, BC
2023 Mercedes-Benz

EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 819 CAD/month + tax
  • Residual Value: 44,696 CAD
  • Months to End: 39 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 13,169 km/year (1,097 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 4,000 cash
CAD/month x 38 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 1,177 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 38 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,500 km total
  • Available Now: 23,211 km/year (1,934 per month)
See all Details
CAD/month x 57 months
2024 KIA Sorento X Line (ID: #55142)
940
Vancouver, BC
2024 KIA

Sorento X Line Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 940 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 25,062 CAD
  • Months to End: 57 months (Jun, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 16,421 km/year (1,368 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 800 cash
CAD/month x 25 months
2022 Honda CRV-LX 2WD (ID: #54974)
474
Vancouver, BC
2022 Honda

CRV-LX 2WD CVT 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Required Payment: 800 CAD
  • Payment Including Incentive: 506 CAD/month + tax
  • Original Downpayment: 800 CAD
  • Residual Value: 13,847 CAD
  • Months to End: 25 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 26,880 km/year (2,240 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 34 months
2023 Audi Q5 Progressiv (ID: #52939)
903
Vancouver, BC
2023 Audi

Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 903 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 874 CAD/month + tax
  • Residual Value: 28,853 CAD
  • Months to End: 34 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 20,471 km/year (1,706 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
SAVE ~4,400 CAD
CAD/month x 17 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 17 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 23,765 km/year (1,980 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details