Payment Analysis
827.20CAD/monthin Vancouver, BC
- 827.20 CAD/month
- 381.78 CAD/bi-weekly
- 190.89 CAD/week
- 9,926.40 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 926.46 CAD/month
- 427.60 CAD/bi-weekly
- 213.80 CAD/week
- 11,117.57 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
56,422 CAD
- Total Vehicle Debt: 74,694 CAD
- Paid so Far: 8,272 CAD (11% Paid)
- Remaining Lease Payments: 41,360 CAD
- Residual Value: 25,062 CAD
- Cash Incentive: 10,000 CAD
Vehicle Debt & Value
Paid so far: 8,272 CAD Total Vehicle Value: 74,694 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 41,360 CAD
Term Paid so Far: 8,272 CAD Residual Value: 25,062 CAD
Cost to Own
Already Paid: 8,272 CAD (11%)
Cash Incentive: 10,000 CAD Buyout Price Today: 56,422 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 56,422 CAD
- 4.9%Interest Rate x 48 months
- 1,297 CAD/month + tax
- Total Payable: 62,247 CAD
- Total Interest: 5,825 CAD
- 8.9%Interest Rate x 48 months
- 1,401 CAD/month + tax
- Total Payable: 67,267 CAD
- Total Interest: 10,845 CAD
- 14.9%Interest Rate x 48 months
- 1,567 CAD/month + tax
- Total Payable: 75,236 CAD
- Total Interest: 18,814 CAD
At the end of the Lease Contract
Residual Value: 25,062 CAD (in 50 months)
- 4.9%Interest Rate x 48 months
- 576 CAD/month + tax
- Total Payable: 27,649 CAD
- Total Interest: 2,587 CAD
- 8.9%Interest Rate x 48 months
- 622 CAD/month + tax
- Total Payable: 29,879 CAD
- Total Interest: 4,817 CAD
- 14.9%Interest Rate x 48 months
- 696 CAD/month + tax
- Total Payable: 33,419 CAD
- Total Interest: 8,357 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
41.54
- + tax
- + fuel
- + insurance
- 54.78CAD/100km (TODAY without the Cash Incentive)
- 62.04CAD/100km (Original Contract back in Jun, 2024)
Time Analysis
Cost per day: (CAD)
20.62
- + tax
- + insurance
- + km driven & fuel
- 27.20CAD/day (Original Contract back in Jun, 2024)
Remaining Km
Can be driven up to:
348.46
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jun, 2024)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~24,400 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 808 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 33 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 15,564 km/year (1,297 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 31 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 28,258 km/year (2,355 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 866 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 27 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 25,778 km/year (2,148 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~3,100 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 10 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 40,400 km/year (3,367 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,100 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 686 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 27 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 37,778 km/year (3,148 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~10,200 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,774 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 36 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,333 km/year (1,361 per month)
- Excess Km Cost: 0.15 CAD/km
