Payment Analysis
1,072.00CAD/monthin Vancouver, BC
- 1,072.00 CAD/month
- 494.77 CAD/bi-weekly
- 247.38 CAD/week
- 12,864.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,200.64 CAD/month
- 554.14 CAD/bi-weekly
- 277.07 CAD/week
- 14,407.68 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
76,852 CAD
- Total Vehicle Debt: 73,924 CAD
- Paid so Far: 1,072 CAD (1% Paid)
- Remaining Lease Payments: 40,736 CAD
- Residual Value: 32,116 CAD
- Required Payment: 4,000 CAD
Vehicle Debt & Value
Paid so far: 1,072 CAD Total Vehicle Value: 73,924 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 40,736 CAD
Term Paid so Far: 1,072 CAD Residual Value: 32,116 CAD
Cost to Own
Already Paid: 1,072 CAD (1%)
Required Payment: 4,000 CAD (5%)Buyout Price Today: 76,852 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 76,852 CAD
- 4.9%Interest Rate x 48 months
- 1,766 CAD/month + tax
- Total Payable: 84,786 CAD
- Total Interest: 7,934 CAD
- 8.9%Interest Rate x 48 months
- 1,909 CAD/month + tax
- Total Payable: 91,623 CAD
- Total Interest: 14,771 CAD
- 14.9%Interest Rate x 48 months
- 2,135 CAD/month + tax
- Total Payable: 102,478 CAD
- Total Interest: 25,626 CAD
At the end of the Lease Contract
Residual Value: 32,116 CAD (in 38 months)
- 4.9%Interest Rate x 48 months
- 738 CAD/month + tax
- Total Payable: 35,431 CAD
- Total Interest: 3,315 CAD
- 8.9%Interest Rate x 48 months
- 798 CAD/month + tax
- Total Payable: 38,289 CAD
- Total Interest: 6,173 CAD
- 14.9%Interest Rate x 48 months
- 892 CAD/month + tax
- Total Payable: 42,825 CAD
- Total Interest: 10,709 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
60.87
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
38.70
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
446.36
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Hashem
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Recently acquired, with less than 5000km
The most desirable trim level, featuring an eight-seater leather-like interior.
Extended service package included, encompassing six services, guaranteeing long-term maintenance coverage without incurring additional expenses.
Additionally, rims and tires insurance is incorporated.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~28,200 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 819 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 39 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 13,169 km/year (1,097 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 KIA
Sorento X Line Automatique AWD
Payment Details
- Current Payment: 940 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,062 CAD
- Months to End: 57 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 16,421 km/year (1,368 per month)
- Excess Km Cost: 0.12 CAD/km
+ 800 cash
2022 Honda
CRV-LX 2WD CVT 2WD
Payment Details
- Current Payment: 474 CAD/month + tax
- Required Payment: 800 CAD
- Payment Including Incentive: 506 CAD/month + tax
- Original Downpayment: 800 CAD
- Residual Value: 13,847 CAD
- Months to End: 25 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 26,880 km/year (2,240 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 874 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 34 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 20,471 km/year (1,706 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~4,400 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 17 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 23,765 km/year (1,980 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,600 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 694 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 34 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Excess Km Cost: 0.12 CAD/km