Payment Analysis
474.20CAD/monthin Vancouver, BC
- 474.20 CAD/month
- 218.86 CAD/bi-weekly
- 109.43 CAD/week
- 5,690.40 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 531.10 CAD/month
- 245.12 CAD/bi-weekly
- 122.56 CAD/week
- 6,373.25 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,502 CAD
- Total Vehicle Debt: 43,099 CAD
- Paid so Far: 17,397 CAD (40% Paid)
- Remaining Lease Payments: 11,855 CAD
- Residual Value: 13,847 CAD
- Required Payment: 800 CAD
Vehicle Debt & Value
Paid so far: 17,397 CAD Total Vehicle Value: 43,099 CAD
Vehicle Debt Breakdown
Downpayment: 800 CAD Remaining Term: 11,855 CAD
Term Paid so Far: 16,597 CAD Residual Value: 13,847 CAD
Cost to Own
Already Paid: 17,397 CAD (40%)
Required Payment: 800 CAD (1%)Buyout Price Today: 26,502 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,502 CAD
- 4.9%Interest Rate x 48 months
- 609 CAD/month + tax
- Total Payable: 29,237 CAD
- Total Interest: 2,736 CAD
- 8.9%Interest Rate x 48 months
- 658 CAD/month + tax
- Total Payable: 31,595 CAD
- Total Interest: 5,094 CAD
- 14.9%Interest Rate x 48 months
- 736 CAD/month + tax
- Total Payable: 35,338 CAD
- Total Interest: 8,837 CAD
At the end of the Lease Contract
Residual Value: 13,847 CAD (in 25 months)
- 4.9%Interest Rate x 48 months
- 318 CAD/month + tax
- Total Payable: 15,276 CAD
- Total Interest: 1,429 CAD
- 8.9%Interest Rate x 48 months
- 344 CAD/month + tax
- Total Payable: 16,508 CAD
- Total Interest: 2,661 CAD
- 14.9%Interest Rate x 48 months
- 385 CAD/month + tax
- Total Payable: 18,464 CAD
- Total Interest: 4,617 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.60
- + tax
- + fuel
- + insurance
- 21.17CAD/100km (TODAY without the Cash Incentive)
- 28.45CAD/100km (Original Contract back in Nov, 2021)
Time Analysis
Cost per day: (CAD)
16.64
- + tax
- + insurance
- + km driven & fuel
- 15.59CAD/day (Original Contract back in Nov, 2021)
Remaining Km
Can be driven up to:
516.92
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2021)
Seller Contact Info
- Name: wilson mendez
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Hitch installed on vehicle. No accidents, all services on time. CARFAX available
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~28,200 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 819 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 39 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 13,169 km/year (1,097 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 4,000 cash
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 1,177 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 38 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,500 km total
- Available Now: 23,211 km/year (1,934 per month)
2024 KIA
Sorento X Line Automatique AWD
Payment Details
- Current Payment: 940 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,062 CAD
- Months to End: 57 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 16,421 km/year (1,368 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 874 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 34 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 20,471 km/year (1,706 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~4,400 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 17 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 23,765 km/year (1,980 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,600 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 694 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 34 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Excess Km Cost: 0.12 CAD/km
