Payment Analysis
673.76CAD/monthin Vancouver, BC
- 673.76 CAD/month
- 310.97 CAD/bi-weekly
- 155.48 CAD/week
- 8,085.12 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 754.61 CAD/month
- 348.28 CAD/bi-weekly
- 174.14 CAD/week
- 9,055.33 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,220 CAD
- Total Vehicle Debt: 48,900 CAD
- Paid so Far: 8,085 CAD (16% Paid)
- Remaining Lease Payments: 16,170 CAD
- Residual Value: 24,644 CAD
- Cash Incentive: 1,595 CAD
Vehicle Debt & Value
Paid so far: 8,085 CAD Total Vehicle Value: 48,900 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,170 CAD
Term Paid so Far: 8,085 CAD Residual Value: 24,644 CAD
Cost to Own
Already Paid: 8,085 CAD (16%)
Cash Incentive: 1,595 CAD Buyout Price Today: 39,220 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,220 CAD
- 4.9%Interest Rate x 48 months
- 901 CAD/month + tax
- Total Payable: 43,268 CAD
- Total Interest: 4,049 CAD
- 8.9%Interest Rate x 48 months
- 974 CAD/month + tax
- Total Payable: 46,758 CAD
- Total Interest: 7,538 CAD
- 14.9%Interest Rate x 48 months
- 1,090 CAD/month + tax
- Total Payable: 52,297 CAD
- Total Interest: 13,078 CAD
At the end of the Lease Contract
Residual Value: 24,644 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 566 CAD/month + tax
- Total Payable: 27,188 CAD
- Total Interest: 2,544 CAD
- 8.9%Interest Rate x 48 months
- 612 CAD/month + tax
- Total Payable: 29,381 CAD
- Total Interest: 4,737 CAD
- 14.9%Interest Rate x 48 months
- 685 CAD/month + tax
- Total Payable: 32,862 CAD
- Total Interest: 8,217 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
39.45
- + tax
- + fuel
- + insurance
- 43.77CAD/100km (TODAY without the Cash Incentive)
- 50.53CAD/100km (Original Contract back in Jul, 2023)
Time Analysis
Cost per day: (CAD)
19.97
- + tax
- + insurance
- + km driven & fuel
- 22.15CAD/day (Original Contract back in Jul, 2023)
Remaining Km
Can be driven up to:
355.23
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jul, 2023)
Seller Contact Info
- Name: Alan Maranho
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Sunroof, M+S tires, Apple Car Play/Android Auto
Similar Listings in Vancouver
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 876 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 36 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 19,333 km/year (1,611 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~4,800 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 19 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 21,263 km/year (1,772 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,700 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 696 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 36 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 28,333 km/year (2,361 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~14,500 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,735 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 45 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 13,067 km/year (1,089 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~7,200 CAD
2021 Jeep
4xe Rubicon Automatique AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 770 CAD/month + tax
- Months to End: 12 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 37,000 km/year (3,083 per month)
Deal Special Perks
+ 2,000 cash
2021 Land Rover
Range Rover Sport HSE Diesel Automatique AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,589 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 7 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 25,082 km/year (2,090 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
