Payment Analysis
649.50CAD/monthin Delta, BC
- 649.50 CAD/month
- 299.77 CAD/bi-weekly
- 149.88 CAD/week
- 7,794.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 727.44 CAD/month
- 335.74 CAD/bi-weekly
- 167.87 CAD/week
- 8,729.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
33,348 CAD
- Total Vehicle Debt: 53,235 CAD
- Paid so Far: 16,887 CAD (31% Paid)
- Remaining Lease Payments: 14,289 CAD
- Residual Value: 22,059 CAD
- Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 16,887 CAD Total Vehicle Value: 53,235 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,289 CAD
Term Paid so Far: 16,887 CAD Residual Value: 22,059 CAD
Cost to Own
Already Paid: 16,887 CAD (31%)
Cash Incentive: 3,000 CAD Buyout Price Today: 33,348 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 33,348 CAD
- 4.9%Interest Rate x 48 months
- 766 CAD/month + tax
- Total Payable: 36,791 CAD
- Total Interest: 3,443 CAD
- 8.9%Interest Rate x 48 months
- 828 CAD/month + tax
- Total Payable: 39,758 CAD
- Total Interest: 6,410 CAD
- 14.9%Interest Rate x 48 months
- 926 CAD/month + tax
- Total Payable: 44,468 CAD
- Total Interest: 11,120 CAD
At the end of the Lease Contract
Residual Value: 22,059 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 507 CAD/month + tax
- Total Payable: 24,336 CAD
- Total Interest: 2,277 CAD
- 8.9%Interest Rate x 48 months
- 548 CAD/month + tax
- Total Payable: 26,299 CAD
- Total Interest: 4,240 CAD
- 14.9%Interest Rate x 48 months
- 613 CAD/month + tax
- Total Payable: 29,414 CAD
- Total Interest: 7,355 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.31
- + tax
- + fuel
- + insurance
- 28.24CAD/100km (TODAY without the Cash Incentive)
- 48.71CAD/100km (Original Contract back in Sep, 2022)
Time Analysis
Cost per day: (CAD)
16.87
- + tax
- + insurance
- + km driven & fuel
- 21.35CAD/day (Original Contract back in Sep, 2022)
Remaining Km
Can be driven up to:
530.77
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Sep, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~27,600 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 818 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 38 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 13,516 km/year (1,126 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 36 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 24,333 km/year (2,028 per month)
+ 8,000 cash
2024 KIA
Sorento X Line Automatique AWD
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 797 CAD/month + tax
- Residual Value: 25,062 CAD
- Months to End: 56 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 16,393 km/year (1,366 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 873 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 33 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 21,091 km/year (1,758 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~4,200 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 16 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 25,250 km/year (2,104 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,500 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 693 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 33 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 30,909 km/year (2,576 per month)
- Excess Km Cost: 0.12 CAD/km
