Payment Analysis
649.50CAD/monthin Delta, BC
- 649.50 CAD/month
- 299.77 CAD/bi-weekly
- 149.88 CAD/week
- 7,794.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 727.44 CAD/month
- 335.74 CAD/bi-weekly
- 167.87 CAD/week
- 8,729.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,049 CAD
- Total Vehicle Debt: 53,235 CAD
- Paid so Far: 18,186 CAD (34% Paid)
- Remaining Lease Payments: 12,990 CAD
- Residual Value: 22,059 CAD
- Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 18,186 CAD Total Vehicle Value: 53,235 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,990 CAD
Term Paid so Far: 18,186 CAD Residual Value: 22,059 CAD
Cost to Own
Already Paid: 18,186 CAD (34%)
Cash Incentive: 3,000 CAD Buyout Price Today: 32,049 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,049 CAD
- 4.9%Interest Rate x 48 months
- 737 CAD/month + tax
- Total Payable: 35,358 CAD
- Total Interest: 3,309 CAD
- 8.9%Interest Rate x 48 months
- 796 CAD/month + tax
- Total Payable: 38,209 CAD
- Total Interest: 6,160 CAD
- 14.9%Interest Rate x 48 months
- 890 CAD/month + tax
- Total Payable: 42,736 CAD
- Total Interest: 10,687 CAD
At the end of the Lease Contract
Residual Value: 22,059 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 507 CAD/month + tax
- Total Payable: 24,336 CAD
- Total Interest: 2,277 CAD
- 8.9%Interest Rate x 48 months
- 548 CAD/month + tax
- Total Payable: 26,299 CAD
- Total Interest: 4,240 CAD
- 14.9%Interest Rate x 48 months
- 613 CAD/month + tax
- Total Payable: 29,414 CAD
- Total Interest: 7,355 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
19.74
- + tax
- + fuel
- + insurance
- 25.67CAD/100km (TODAY without the Cash Incentive)
- 48.71CAD/100km (Original Contract back in Sep, 2022)
Time Analysis
Cost per day: (CAD)
16.42
- + tax
- + insurance
- + km driven & fuel
- 21.35CAD/day (Original Contract back in Sep, 2022)
Remaining Km
Can be driven up to:
583.85
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Sep, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~26,300 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 814 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 36 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 14,267 km/year (1,189 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 34 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 25,765 km/year (2,147 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 871 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 31 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 22,452 km/year (1,871 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~3,700 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 13 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 31,077 km/year (2,590 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,400 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 691 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 31 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 32,903 km/year (2,742 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~11,600 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,759 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 39 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 15,077 km/year (1,256 per month)
- Excess Km Cost: 0.15 CAD/km
