Payment Analysis
903.32CAD/monthin Vancouver, BC
- 903.32 CAD/month
- 416.92 CAD/bi-weekly
- 208.46 CAD/week
- 10,839.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,011.72 CAD/month
- 466.95 CAD/bi-weekly
- 233.47 CAD/week
- 12,140.62 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
58,566 CAD
- Total Vehicle Debt: 72,213 CAD
- Paid so Far: 12,646 CAD (17% Paid)
- Remaining Lease Payments: 30,713 CAD
- Residual Value: 28,853 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 12,646 CAD Total Vehicle Value: 72,213 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 30,713 CAD
Term Paid so Far: 12,646 CAD Residual Value: 28,853 CAD
Cost to Own
Already Paid: 12,646 CAD (17%)
Cash Incentive: 1,000 CAD Buyout Price Today: 58,566 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 58,566 CAD
- 4.9%Interest Rate x 48 months
- 1,346 CAD/month + tax
- Total Payable: 64,612 CAD
- Total Interest: 6,046 CAD
- 8.9%Interest Rate x 48 months
- 1,455 CAD/month + tax
- Total Payable: 69,823 CAD
- Total Interest: 11,257 CAD
- 14.9%Interest Rate x 48 months
- 1,627 CAD/month + tax
- Total Payable: 78,095 CAD
- Total Interest: 19,529 CAD
At the end of the Lease Contract
Residual Value: 28,853 CAD (in 34 months)
- 4.9%Interest Rate x 48 months
- 663 CAD/month + tax
- Total Payable: 31,832 CAD
- Total Interest: 2,979 CAD
- 8.9%Interest Rate x 48 months
- 717 CAD/month + tax
- Total Payable: 34,399 CAD
- Total Interest: 5,546 CAD
- 14.9%Interest Rate x 48 months
- 802 CAD/month + tax
- Total Payable: 38,474 CAD
- Total Interest: 9,621 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
51.23
- + tax
- + fuel
- + insurance
- 52.95CAD/100km (TODAY without the Cash Incentive)
- 67.75CAD/100km (Original Contract back in Jul, 2023)
Time Analysis
Cost per day: (CAD)
28.73
- + tax
- + insurance
- + km driven & fuel
- 29.70CAD/day (Original Contract back in Jul, 2023)
Remaining Km
Can be driven up to:
393.67
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jul, 2023)
Seller Contact Info
- Name: Oliver Ayling
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Winter tires included.
Similar Listings in Vancouver
SAVE ~25,700 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 39 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 13,169 km/year (1,097 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Audi
Q5 Progressiv S-Line Automatique AWD
Payment Details
- Current Payment: 893 CAD/month + tax
- Residual Value: 31,296 CAD
- Months to End: 50 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,659 km total
- Available Now: 16,642 km/year (1,387 per month)
+ 7,000 cash
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,256 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 38 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,500 km total
- Available Now: 23,211 km/year (1,934 per month)
2024 KIA
X Line Automatique AWD
Payment Details
- Current Payment: 940 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,062 CAD
- Months to End: 57 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 16,421 km/year (1,368 per month)
- Excess Km Cost: 0.12 CAD/km
+ 800 cash
2022 Honda
CRV-LX 2WD CVT 2WD
Payment Details
- Current Payment: 474 CAD/month + tax
- Required Payment: 800 CAD
- Payment Including Incentive: 505 CAD/month + tax
- Original Downpayment: 800 CAD
- Residual Value: 13,847 CAD
- Months to End: 26 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 25,846 km/year (2,154 per month)
- Excess Km Cost: 0.12 CAD/km
SAVE ~4,400 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 17 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 23,765 km/year (1,980 per month)
- Excess Km Cost: 0.10 CAD/km
