Payment Analysis
903.32CAD/monthin Vancouver, BC
- 903.32 CAD/month
- 416.92 CAD/bi-weekly
- 208.46 CAD/week
- 10,839.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,011.72 CAD/month
- 466.95 CAD/bi-weekly
- 233.47 CAD/week
- 12,140.62 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
56,760 CAD
- Total Vehicle Debt: 72,213 CAD
- Paid so Far: 14,453 CAD (20% Paid)
- Remaining Lease Payments: 28,906 CAD
- Residual Value: 28,853 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 14,453 CAD Total Vehicle Value: 72,213 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,906 CAD
Term Paid so Far: 14,453 CAD Residual Value: 28,853 CAD
Cost to Own
Already Paid: 14,453 CAD (20%)
Cash Incentive: 1,000 CAD Buyout Price Today: 56,760 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 56,760 CAD
- 4.9%Interest Rate x 48 months
- 1,305 CAD/month + tax
- Total Payable: 62,619 CAD
- Total Interest: 5,859 CAD
- 8.9%Interest Rate x 48 months
- 1,410 CAD/month + tax
- Total Payable: 67,669 CAD
- Total Interest: 10,909 CAD
- 14.9%Interest Rate x 48 months
- 1,577 CAD/month + tax
- Total Payable: 75,686 CAD
- Total Interest: 18,926 CAD
At the end of the Lease Contract
Residual Value: 28,853 CAD (in 32 months)
- 4.9%Interest Rate x 48 months
- 663 CAD/month + tax
- Total Payable: 31,832 CAD
- Total Interest: 2,979 CAD
- 8.9%Interest Rate x 48 months
- 717 CAD/month + tax
- Total Payable: 34,399 CAD
- Total Interest: 5,546 CAD
- 14.9%Interest Rate x 48 months
- 802 CAD/month + tax
- Total Payable: 38,474 CAD
- Total Interest: 9,621 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
48.11
- + tax
- + fuel
- + insurance
- 49.84CAD/100km (TODAY without the Cash Incentive)
- 67.75CAD/100km (Original Contract back in Jul, 2023)
Time Analysis
Cost per day: (CAD)
28.67
- + tax
- + insurance
- + km driven & fuel
- 29.70CAD/day (Original Contract back in Jul, 2023)
Remaining Km
Can be driven up to:
418.27
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jul, 2023)
Seller Contact Info
- Name: Oliver Ayling
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Winter tires included.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~26,900 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 816 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 37 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 13,881 km/year (1,157 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 35 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 25,029 km/year (2,086 per month)
+ 10,000 cash
2024 KIA
Sorento X Line Automatique AWD
Payment Details
- Current Payment: 827 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 645 CAD/month + tax
- Residual Value: 25,062 CAD
- Months to End: 55 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,500 km total
- Available Now: 16,473 km/year (1,373 per month)
- Excess Km Cost: 0.12 CAD/km
SAVE ~4,000 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 15 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 26,933 km/year (2,244 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,400 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 692 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 32 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 31,875 km/year (2,656 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~12,100 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,755 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 40 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 14,700 km/year (1,225 per month)
- Excess Km Cost: 0.15 CAD/km
