Payment Analysis
1,086.96CAD/monthin Vancouver, BC
- 1,086.96 CAD/month
- 501.67 CAD/bi-weekly
- 250.84 CAD/week
- 13,043.52 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,217.40 CAD/month
- 561.87 CAD/bi-weekly
- 280.94 CAD/week
- 14,608.74 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
72,627 CAD
- Total Vehicle Debt: 110,685 CAD
- Paid so Far: 43,058 CAD (38% Paid)
- Remaining Lease Payments: 15,217 CAD
- Residual Value: 52,410 CAD
- Required Payment: 5,000 CAD
Vehicle Debt & Value
Paid so far: 43,058 CAD Total Vehicle Value: 110,685 CAD
Vehicle Debt Breakdown
Downpayment: 16,971 CAD Remaining Term: 15,217 CAD
Term Paid so Far: 26,087 CAD Residual Value: 52,410 CAD
Cost to Own
Already Paid: 43,058 CAD (38%)
Required Payment: 5,000 CAD (4%)Buyout Price Today: 72,627 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 72,627 CAD
- 4.9%Interest Rate x 48 months
- 1,669 CAD/month + tax
- Total Payable: 80,125 CAD
- Total Interest: 7,498 CAD
- 8.9%Interest Rate x 48 months
- 1,804 CAD/month + tax
- Total Payable: 86,586 CAD
- Total Interest: 13,959 CAD
- 14.9%Interest Rate x 48 months
- 2,018 CAD/month + tax
- Total Payable: 96,844 CAD
- Total Interest: 24,217 CAD
At the end of the Lease Contract
Residual Value: 52,410 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 1,205 CAD/month + tax
- Total Payable: 57,820 CAD
- Total Interest: 5,410 CAD
- 8.9%Interest Rate x 48 months
- 1,302 CAD/month + tax
- Total Payable: 62,483 CAD
- Total Interest: 10,073 CAD
- 14.9%Interest Rate x 48 months
- 1,456 CAD/month + tax
- Total Payable: 69,886 CAD
- Total Interest: 17,476 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
67.39
- + tax
- + fuel
- + insurance
- 50.72CAD/100km (TODAY without the Cash Incentive)
- 72.46CAD/100km (Original Contract back in Feb, 2023)
Time Analysis
Cost per day: (CAD)
47.48
- + tax
- + insurance
- + km driven & fuel
- 35.74CAD/day (Original Contract back in Feb, 2023)
Remaining Km
Can be driven up to:
494.51
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Feb, 2023)
Seller Contact Info
- Name: Kenny
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Low payments
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~25,700 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 812 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 35 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 14,674 km/year (1,223 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 33 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 26,545 km/year (2,212 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 870 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 30 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 23,200 km/year (1,933 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~3,500 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 12 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 33,667 km/year (2,806 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,200 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 689 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 29 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 35,172 km/year (2,931 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~11,100 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,764 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 38 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 15,474 km/year (1,289 per month)
- Excess Km Cost: 0.15 CAD/km
