Payment Analysis

491.20CAD/monthin Vancouver
    Before Taxes:
  • 491.20 CAD/month
  • 226.71 CAD/bi-weekly
  • 113.35 CAD/week
  • 5,894.40 CAD/year
Incl. B.C. Taxes (12%):
  • 550.14 CAD/month
  • 253.91 CAD/bi-weekly
  • 126.96 CAD/week
  • 6,601.73 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 29,028 CAD
  • Total Vehicle Debt: 38,852 CAD
  • Paid so Far: 9,824 CAD (25% Paid)
  • Remaining Lease Payments: 7,859 CAD
  • Residual Value: 21,169 CAD
  • Required Payment: 0 CAD
Vehicle Debt & Value
Paid so far: 9,824 CAD Total Vehicle Value: 38,852 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,859 CAD
Term Paid so Far: 9,824 CAD Residual Value: 21,169 CAD
0%
25%
20%
55%
Cost to Own
Already Paid: 9,824 CAD (25%)
Required Payment: 0 CAD (0%)Buyout Price Today: 29,028 CAD
25% Paid
0%
75%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 29,028 CAD

  • 4.9%Interest Rate x 48 months
  • 667 CAD/month + tax
  • Total Payable: 32,025 CAD
  • Total Interest: 2,997 CAD
  • 8.9%Interest Rate x 48 months
  • 721 CAD/month + tax
  • Total Payable: 34,608 CAD
  • Total Interest: 5,579 CAD
  • 14.9%Interest Rate x 48 months
  • 806 CAD/month + tax
  • Total Payable: 38,707 CAD
  • Total Interest: 9,679 CAD

At the end of the Lease Contract

Residual Value: 21,169 CAD (in 16 months)

  • 4.9%Interest Rate x 48 months
  • 487 CAD/month + tax
  • Total Payable: 23,354 CAD
  • Total Interest: 2,185 CAD
  • 8.9%Interest Rate x 48 months
  • 526 CAD/month + tax
  • Total Payable: 25,238 CAD
  • Total Interest: 4,069 CAD
  • 14.9%Interest Rate x 48 months
  • 588 CAD/month + tax
  • Total Payable: 28,228 CAD
  • Total Interest: 7,059 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
26.20
  • + tax
  • + fuel
  • + insurance
(or 0.26CAD per km)
  • 29.47CAD/100km (Original Contract back in Apr, 2023)
Time Analysis
Cost per day: (CAD)
16.15
  • + tax
  • + insurance
  • + km driven & fuel
(0.21CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
432.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 384.62km/week (Contract Original back in Apr, 2023)

Seller Contact Info

  • Name: Dmytro
  • Location: Vancouver
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Mazda CX-30 GS 2.5 in superb condition with recent routine maintenance. It comes with extended insurance from Mazda that covers scratches, chips, wheels, plastic parts, fuel issues, dead battery, etc.

The car is in impeccable condition, resembling a new vehicle. There's a minor scratch on the tailgate, but it's included in the extended insurance. The interior is leather, featuring cruise control, dual-zone climate control, a heated steering wheel/seats, remote start, and the convenience of open/close auto functionality through the Mazda app.

It has not been involved in any accidents, and the interior is free from unpleasant odors as it has never been smoked in. The rubber and brakes are in excellent condition. Additionally, it's available for leasing with favorable terms!

7789536741

Similar Listings in Vancouver

+ 2,500 cash
SAVE ~26,300 CAD
CAD/month x 36 months
2023 Mercedes-Benz EQB 350 4MATIC (ID: #52147)
884
Vancouver, BC
2023 Mercedes-Benz

EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 814 CAD/month + tax
  • Residual Value: 44,696 CAD
  • Months to End: 36 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 14,267 km/year (1,189 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 34 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 34 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 25,765 km/year (2,147 per month)
See all Details
+ 1,000 cash
CAD/month x 31 months
2023 Audi Q5 Progressiv (ID: #52939)
903
Vancouver, BC
2023 Audi

Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 903 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 871 CAD/month + tax
  • Residual Value: 28,853 CAD
  • Months to End: 31 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 22,452 km/year (1,871 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
SAVE ~3,700 CAD
CAD/month x 13 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 13 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 31,077 km/year (2,590 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
SAVE ~3,400 CAD
CAD/month x 31 months
2022 Honda CRV Touring Black Edition (ID: #52497)
723
Langley, BC
2022 Honda

CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus

  • Warranty Complete Term
Payment Details
  • Current Payment: 723 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 691 CAD/month + tax
  • Residual Value: 18,148 CAD
  • Months to End: 31 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 32,903 km/year (2,742 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 7,000 cash
SAVE ~11,600 CAD
CAD/month x 39 months
2021 Mercedes-Benz GLE53 AMG COUPE (ID: #49304)
1,580
Delta, BC
2021 Mercedes-Benz

GLE53 AMG COUPE Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,580 CAD/month + tax
  • Required Payment: 7,000 CAD
  • Payment Including Incentive: 1,759 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 32,000 CAD
  • Months to End: 39 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,400 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 15,077 km/year (1,256 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details