Hyundai Lease Takeover in Vancouver, BC: 2023 Hyundai Kona Electric EV Two-Tone Preferred Automatique 2WD ID:#48751 • LeaseCosts Canada

Payment Analysis

565.00CAD/monthin Vancouver, BC

Before Taxes:

565.00 CAD/month
260.77 CAD/bi-weekly
130.38 CAD/week
6,780.00 CAD/year

Incl. B.C. Taxes (12%):

632.80 CAD/month
292.06 CAD/bi-weekly
146.03 CAD/week
7,593.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,600 CAD

compared to leasing a BRAND NEW:

2024 KONA Electric Preferred
for 36 months
in B.C.
$0 down payment
16,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	740
This Contract (CAD/month)	565
Monthly Difference	175 CAD/month
Remaining Term	x 32 months
Total Monthly Difference	= 5,600 CAD
+ Cash Incentive** (CAD)	+ 1,000
Total Savings (CAD)	= 6,600
	** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 42,162 CAD

Total Vehicle Debt: 60,637 CAD
Paid so Far: 17,475 CAD (28% Paid)
Remaining Lease Payments: 18,080 CAD
Residual Value: 25,082 CAD
Cash Incentive: 1,000 CAD

Vehicle Debt & Value

Paid so far: 17,475 CAD Total Vehicle Value: 60,637 CAD

28% Paid

72%

Vehicle Debt Breakdown

Downpayment: 9,000 CAD Remaining Term: 18,080 CAD

Term Paid so Far: 8,475 CAD Residual Value: 25,082 CAD

14%

30%

42%

Cost to Own

Already Paid: 17,475 CAD (28%)

Cash Incentive: 1,000 CAD Buyout Price Today: 42,162 CAD

28% Paid

71%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 42,162 CAD

4.9%Interest Rate x 48 months
969 CAD/month + tax
Total Payable: 46,515 CAD
Total Interest: 4,353 CAD

8.9%Interest Rate x 48 months
1,047 CAD/month + tax
Total Payable: 50,266 CAD
Total Interest: 8,104 CAD

14.9%Interest Rate x 48 months
1,171 CAD/month + tax
Total Payable: 56,221 CAD
Total Interest: 14,059 CAD

At the end of the Lease Contract

Residual Value: 25,082 CAD (in 32 months)

4.9%Interest Rate x 48 months
576 CAD/month + tax
Total Payable: 27,671 CAD
Total Interest: 2,589 CAD

8.9%Interest Rate x 48 months
623 CAD/month + tax
Total Payable: 29,903 CAD
Total Interest: 4,821 CAD

14.9%Interest Rate x 48 months
697 CAD/month + tax
Total Payable: 33,445 CAD
Total Interest: 8,363 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis

Cost to drive 100km: (CAD)

22.23

+ tax
+ fuel
+ insurance

(inlcuding the 1,000CAD incentive)

23.53CAD/100km (TODAY without the Cash Incentive)
32.29CAD/100km (Original Contract back in Aug, 2023)

Time Analysis

Cost per day: (CAD)

17.55

+ tax
+ insurance
+ km driven & fuel

(inlcuding the 1,000CAD incentive)

18.58CAD/day (Original Contract back in Aug, 2023)

Remaining Km

Can be driven up to:

554.21

km/week
without any
additional costs

Excess km cost: 0.12CAD

403.85km/week (Contract Original back in Aug, 2023)

Seller Contact Info

Name: Dan Rothwell
Location: Vancouver, BC
Date Contract Started: 2023-08-01
Date Contract Ends: 2027-07-31

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

No accidents, excellent condition. Just transferring due to change in work location.

Fully electric vehicle. Range is advertised as 415km, I’ve consistently gotten better than that in real-world driving.

With the price I’m listing at, I’m passing along the benefit of the $5000 federal & $4000 BC rebates for EVs.

You need to satisfy Hyundai Financing credit check for the transfer to go through.