Payment Analysis
598.21CAD/monthin Coquitlam BC
- 598.21 CAD/month
- 276.10 CAD/bi-weekly
- 138.05 CAD/week
- 7,178.52 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 670.00 CAD/month
- 309.23 CAD/bi-weekly
- 154.61 CAD/week
- 8,039.94 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
28,091 CAD
- Total Vehicle Debt: 60,207 CAD
- Paid so Far: 34,116 CAD (56% Paid)
- Remaining Lease Payments: 598 CAD
- Residual Value: 25,493 CAD
- Required Payment: 2,000 CAD
Vehicle Debt & Value
Paid so far: 34,116 CAD Total Vehicle Value: 60,207 CAD
Vehicle Debt Breakdown
Downpayment: 6,000 CAD Remaining Term: 598 CAD
Term Paid so Far: 28,116 CAD Residual Value: 25,493 CAD
Cost to Own
Already Paid: 34,116 CAD (56%)
Required Payment: 2,000 CAD (3%)Buyout Price Today: 28,091 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 28,091 CAD
- 4.9%Interest Rate x 48 months
- 646 CAD/month + tax
- Total Payable: 30,991 CAD
- Total Interest: 2,900 CAD
- 8.9%Interest Rate x 48 months
- 698 CAD/month + tax
- Total Payable: 33,490 CAD
- Total Interest: 5,399 CAD
- 14.9%Interest Rate x 48 months
- 780 CAD/month + tax
- Total Payable: 37,458 CAD
- Total Interest: 9,367 CAD
At the end of the Lease Contract
Residual Value: 25,493 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 586 CAD/month + tax
- Total Payable: 28,125 CAD
- Total Interest: 2,632 CAD
- 8.9%Interest Rate x 48 months
- 633 CAD/month + tax
- Total Payable: 30,393 CAD
- Total Interest: 4,900 CAD
- 14.9%Interest Rate x 48 months
- 708 CAD/month + tax
- Total Payable: 33,993 CAD
- Total Interest: 8,500 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
12.37
- + tax
- + fuel
- + insurance
- 2.85CAD/100km (TODAY without the Cash Incentive)
- 44.87CAD/100km (Original Contract back in Feb, 2021)
Time Analysis
Cost per day: (CAD)
85.42
- + tax
- + insurance
- + km driven & fuel
- 19.67CAD/day (Original Contract back in Feb, 2021)
Remaining Km
Can be driven up to:
4,846.15
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Feb, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~26,300 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 814 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 36 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 14,267 km/year (1,189 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 34 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 25,765 km/year (2,147 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 871 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 31 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 22,452 km/year (1,871 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~3,700 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 13 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 31,077 km/year (2,590 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,400 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 691 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 31 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 32,903 km/year (2,742 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~11,600 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,759 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 39 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 15,077 km/year (1,256 per month)
- Excess Km Cost: 0.15 CAD/km
