Payment Analysis
800.00CAD/monthin Surrey, BC
- 800.00 CAD/month
- 369.23 CAD/bi-weekly
- 184.62 CAD/week
- 9,600.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 896.00 CAD/month
- 413.54 CAD/bi-weekly
- 206.77 CAD/week
- 10,752.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
44,753 CAD
- Total Vehicle Debt: 66,853 CAD
- Paid so Far: 21,600 CAD (32% Paid)
- Remaining Lease Payments: 16,800 CAD
- Residual Value: 28,453 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 21,600 CAD Total Vehicle Value: 66,853 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,800 CAD
Term Paid so Far: 21,600 CAD Residual Value: 28,453 CAD
Cost to Own
Already Paid: 21,600 CAD (32%)
Cash Incentive: 500 CAD Buyout Price Today: 44,753 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 44,753 CAD
- 4.9%Interest Rate x 48 months
- 1,029 CAD/month + tax
- Total Payable: 49,373 CAD
- Total Interest: 4,620 CAD
- 8.9%Interest Rate x 48 months
- 1,112 CAD/month + tax
- Total Payable: 53,354 CAD
- Total Interest: 8,602 CAD
- 14.9%Interest Rate x 48 months
- 1,243 CAD/month + tax
- Total Payable: 59,675 CAD
- Total Interest: 14,922 CAD
At the end of the Lease Contract
Residual Value: 28,453 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 654 CAD/month + tax
- Total Payable: 31,390 CAD
- Total Interest: 2,937 CAD
- 8.9%Interest Rate x 48 months
- 707 CAD/month + tax
- Total Payable: 33,921 CAD
- Total Interest: 5,469 CAD
- 14.9%Interest Rate x 48 months
- 790 CAD/month + tax
- Total Payable: 37,940 CAD
- Total Interest: 9,487 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
21.93
- + tax
- + fuel
- + insurance
- 22.60CAD/100km (TODAY without the Cash Incentive)
- 48.00CAD/100km (Original Contract back in Nov, 2022)
Time Analysis
Cost per day: (CAD)
25.52
- + tax
- + insurance
- + km driven & fuel
- 26.30CAD/day (Original Contract back in Nov, 2022)
Remaining Km
Can be driven up to:
816.73
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2022)
Seller Contact Info
- Name: Jennifer Scalzo
- Location: Surrey, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Easy City driving, Beautiful SUV, no accidents or issues- Brand new
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~25,700 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 812 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 35 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 14,674 km/year (1,223 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 33 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 26,545 km/year (2,212 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 870 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 30 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 23,200 km/year (1,933 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~3,700 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 13 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 31,077 km/year (2,590 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,300 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 690 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 30 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 34,000 km/year (2,833 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~11,100 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,764 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 38 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 15,474 km/year (1,289 per month)
- Excess Km Cost: 0.15 CAD/km
