Payment Analysis
900.00CAD/monthin Vancouver, BC
- 900.00 CAD/month
- 415.38 CAD/bi-weekly
- 207.69 CAD/week
- 10,800.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,008.00 CAD/month
- 465.23 CAD/bi-weekly
- 232.62 CAD/week
- 12,096.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
36,638 ~ 37,038 CAD
compared to leasing a BRAND NEW:
- Ford Explorer Sport 4WD, 3.5L EcoBoost® V6 Engine, 6-Speed Automatic Transmission
- for 12 months (please note this contract is for less than 1 year)
- in B.C.
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,443 |
|---|---|
| This Contract (CAD/month) | 900 |
| Monthly Difference | 543 CAD/month |
| Remaining Term | x 66 months |
| Total Monthly Difference | = 35,838 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 36,638 ~ 37,038 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
90,400 CAD
- Total Vehicle Debt: 60,600 CAD
- Paid so Far: -29,800 CAD (-50% Paid)
- Remaining Lease Payments: 59,400 CAD
- Residual Value: 31,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -29,800 CAD Total Vehicle Value: 60,600 CAD
Vehicle Debt Breakdown
Downpayment: 8,000 CAD Remaining Term: 59,400 CAD
Term Paid so Far: -37,800 CAD Residual Value: 31,000 CAD
Cost to Own
Already Paid: -29,800 CAD (-50%)
Cash Incentive: 0 CAD Buyout Price Today: 90,400 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 90,400 CAD
- 4.9%Interest Rate x 48 months
- 2,078 CAD/month + tax
- Total Payable: 99,732 CAD
- Total Interest: 9,332 CAD
- 8.9%Interest Rate x 48 months
- 2,245 CAD/month + tax
- Total Payable: 107,775 CAD
- Total Interest: 17,375 CAD
- 14.9%Interest Rate x 48 months
- 2,511 CAD/month + tax
- Total Payable: 120,543 CAD
- Total Interest: 30,143 CAD
At the end of the Lease Contract
Residual Value: 31,000 CAD (in 66 months)
- 4.9%Interest Rate x 48 months
- 713 CAD/month + tax
- Total Payable: 34,200 CAD
- Total Interest: 3,200 CAD
- 8.9%Interest Rate x 48 months
- 770 CAD/month + tax
- Total Payable: 36,958 CAD
- Total Interest: 5,958 CAD
- 14.9%Interest Rate x 48 months
- 861 CAD/month + tax
- Total Payable: 41,337 CAD
- Total Interest: 10,337 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
214.44
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
29.59
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
96.85
- km/week
- without any
- additional costs
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~24,400 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 808 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 33 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 15,564 km/year (1,297 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 32 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 27,375 km/year (2,281 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 868 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 28 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 24,857 km/year (2,071 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~3,300 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 11 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 36,727 km/year (3,061 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,100 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 688 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 28 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 36,429 km/year (3,036 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~10,600 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,769 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 37 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 15,892 km/year (1,324 per month)
- Excess Km Cost: 0.15 CAD/km
