Payment Analysis

508.00CAD/monthin North Vancouver, BC
    Before Taxes:
  • 508.00 CAD/month
  • 234.46 CAD/bi-weekly
  • 117.23 CAD/week
  • 6,096.00 CAD/year
Incl. B.C. Taxes (12%):
  • 568.96 CAD/month
  • 262.60 CAD/bi-weekly
  • 131.30 CAD/week
  • 6,827.52 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 41,749 CAD
  • Total Vehicle Debt: 44,273 CAD
  • Paid so Far: 1,524 CAD (3% Paid)
  • Remaining Lease Payments: 22,860 CAD
  • Residual Value: 19,889 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 1,524 CAD Total Vehicle Value: 44,273 CAD
3% Paid
97%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 22,860 CAD
Term Paid so Far: 1,524 CAD Residual Value: 19,889 CAD
0%
3%
51%
46%
Cost to Own
Already Paid: 1,524 CAD (3%)
Cash Incentive: 1,000 CAD Buyout Price Today: 41,749 CAD
3% Paid
2%
95%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 41,749 CAD

  • 4.9%Interest Rate x 48 months
  • 960 CAD/month + tax
  • Total Payable: 46,059 CAD
  • Total Interest: 4,310 CAD
  • 8.9%Interest Rate x 48 months
  • 1,037 CAD/month + tax
  • Total Payable: 49,773 CAD
  • Total Interest: 8,024 CAD
  • 14.9%Interest Rate x 48 months
  • 1,160 CAD/month + tax
  • Total Payable: 55,670 CAD
  • Total Interest: 13,921 CAD

At the end of the Lease Contract

Residual Value: 19,889 CAD (in 45 months)

  • 4.9%Interest Rate x 48 months
  • 457 CAD/month + tax
  • Total Payable: 21,942 CAD
  • Total Interest: 2,053 CAD
  • 8.9%Interest Rate x 48 months
  • 494 CAD/month + tax
  • Total Payable: 23,712 CAD
  • Total Interest: 3,823 CAD
  • 14.9%Interest Rate x 48 months
  • 553 CAD/month + tax
  • Total Payable: 26,521 CAD
  • Total Interest: 6,632 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
36.25
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
15.97
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
309.23
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Similar Listings in Vancouver

+ 2,500 cash
SAVE ~25,700 CAD
CAD/month x 35 months
2023 Mercedes-Benz EQB 350 4MATIC (ID: #52147)
884
Vancouver, BC
2023 Mercedes-Benz

EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 812 CAD/month + tax
  • Residual Value: 44,696 CAD
  • Months to End: 35 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 14,674 km/year (1,223 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 33 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 33 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 26,545 km/year (2,212 per month)
See all Details
+ 1,000 cash
CAD/month x 30 months
2023 Audi Q5 Progressiv (ID: #52939)
903
Vancouver, BC
2023 Audi

Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 903 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 870 CAD/month + tax
  • Residual Value: 28,853 CAD
  • Months to End: 30 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 23,200 km/year (1,933 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
SAVE ~3,700 CAD
CAD/month x 13 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 13 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 31,077 km/year (2,590 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
SAVE ~3,300 CAD
CAD/month x 30 months
2022 Honda CRV Touring Black Edition (ID: #52497)
723
Langley, BC
2022 Honda

CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus

  • Warranty Complete Term
Payment Details
  • Current Payment: 723 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 690 CAD/month + tax
  • Residual Value: 18,148 CAD
  • Months to End: 30 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 34,000 km/year (2,833 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 7,000 cash
SAVE ~11,100 CAD
CAD/month x 38 months
2021 Mercedes-Benz GLE53 AMG COUPE (ID: #49304)
1,580
Delta, BC
2021 Mercedes-Benz

GLE53 AMG COUPE Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,580 CAD/month + tax
  • Required Payment: 7,000 CAD
  • Payment Including Incentive: 1,764 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 32,000 CAD
  • Months to End: 38 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,400 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 15,474 km/year (1,289 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details