Payment Analysis

784.88CAD/monthin Vancouver. BC
    Before Taxes:
  • 784.88 CAD/month
  • 362.25 CAD/bi-weekly
  • 181.13 CAD/week
  • 9,418.56 CAD/year
Incl. B.C. Taxes (12%):
  • 879.07 CAD/month
  • 405.72 CAD/bi-weekly
  • 202.86 CAD/week
  • 10,548.79 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,291 CAD

compared to leasing a BRAND NEW:

  • Volvo XC40 R-Design
  • for 24 months
  • in B.C.
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 927
This Contract (CAD/month) 785
Monthly Difference 143 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 5,291 CAD
Total Savings (CAD) = 5,291

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 58,788 CAD
  • Total Vehicle Debt: 58,098 CAD
  • Paid so Far: -691 CAD (-2% Paid)
  • Remaining Lease Payments: 29,041 CAD
  • Residual Value: 29,748 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -691 CAD Total Vehicle Value: 58,098 CAD
-2% Paid
102%
Vehicle Debt Breakdown
Downpayment: 879 CAD Remaining Term: 29,041 CAD
Term Paid so Far: -1,570 CAD Residual Value: 29,748 CAD
2%
-4%
50%
52%
Cost to Own
Already Paid: -691 CAD (-2%)
Cash Incentive: 0 CAD Buyout Price Today: 58,788 CAD
-2% Paid
0%
102%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 58,788 CAD

  • 4.9%Interest Rate x 48 months
  • 1,351 CAD/month + tax
  • Total Payable: 64,857 CAD
  • Total Interest: 6,069 CAD
  • 8.9%Interest Rate x 48 months
  • 1,460 CAD/month + tax
  • Total Payable: 70,088 CAD
  • Total Interest: 11,299 CAD
  • 14.9%Interest Rate x 48 months
  • 1,633 CAD/month + tax
  • Total Payable: 78,391 CAD
  • Total Interest: 19,603 CAD

At the end of the Lease Contract

Residual Value: 29,748 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 684 CAD/month + tax
  • Total Payable: 32,819 CAD
  • Total Interest: 3,071 CAD
  • 8.9%Interest Rate x 48 months
  • 739 CAD/month + tax
  • Total Payable: 35,465 CAD
  • Total Interest: 5,718 CAD
  • 14.9%Interest Rate x 48 months
  • 826 CAD/month + tax
  • Total Payable: 39,667 CAD
  • Total Interest: 9,919 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
111.69
  • + tax
  • + fuel
  • + insurance
(or 1.12CAD per km)
Time Analysis
Cost per day: (CAD)
25.80
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
162.16
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 2,500 cash
SAVE ~27,600 CAD
CAD/month x 38 months
2023 Mercedes-Benz EQB 350 4MATIC (ID: #52147)
884
Vancouver, BC
2023 Mercedes-Benz

EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 818 CAD/month + tax
  • Residual Value: 44,696 CAD
  • Months to End: 38 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 13,516 km/year (1,126 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 36 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 36 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 24,333 km/year (2,028 per month)
See all Details
+ 8,000 cash
CAD/month x 55 months
2024 KIA Sorento X Line (ID: #55142)
940
Vancouver, BC
2024 KIA

Sorento X Line Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 940 CAD/month + tax
  • Cash Incentive: 8,000 CAD
  • Payment After Incentive: 795 CAD/month + tax
  • Residual Value: 25,062 CAD
  • Months to End: 55 months (Jun, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 16,691 km/year (1,391 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 32 months
2023 Audi Q5 Progressiv (ID: #52939)
903
Vancouver, BC
2023 Audi

Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 903 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 872 CAD/month + tax
  • Residual Value: 28,853 CAD
  • Months to End: 32 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 21,750 km/year (1,813 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
SAVE ~4,000 CAD
CAD/month x 15 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 15 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 26,933 km/year (2,244 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
SAVE ~3,400 CAD
CAD/month x 32 months
2022 Honda CRV Touring Black Edition (ID: #52497)
723
Langley, BC
2022 Honda

CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus

  • Warranty Complete Term
Payment Details
  • Current Payment: 723 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 692 CAD/month + tax
  • Residual Value: 18,148 CAD
  • Months to End: 32 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 31,875 km/year (2,656 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details