Payment Analysis

348.72CAD/monthin Coquitlam, BC
    Before Taxes:
  • 348.72 CAD/month
  • 160.95 CAD/bi-weekly
  • 80.47 CAD/week
  • 4,184.64 CAD/year
Incl. B.C. Taxes (12%):
  • 390.57 CAD/month
  • 180.26 CAD/bi-weekly
  • 90.13 CAD/week
  • 4,686.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 16,725 CAD
  • Total Vehicle Debt: 28,930 CAD
  • Paid so Far: 12,205 CAD (42% Paid)
  • Remaining Lease Payments: 8,369 CAD
  • Residual Value: 8,356 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,205 CAD Total Vehicle Value: 28,930 CAD
42% Paid
58%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,369 CAD
Term Paid so Far: 12,205 CAD Residual Value: 8,356 CAD
0%
42%
29%
29%
Cost to Own
Already Paid: 12,205 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 16,725 CAD
42% Paid
0%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 16,725 CAD

  • 4.9%Interest Rate x 48 months
  • 384 CAD/month + tax
  • Total Payable: 18,452 CAD
  • Total Interest: 1,727 CAD
  • 8.9%Interest Rate x 48 months
  • 415 CAD/month + tax
  • Total Payable: 19,940 CAD
  • Total Interest: 3,215 CAD
  • 14.9%Interest Rate x 48 months
  • 465 CAD/month + tax
  • Total Payable: 22,302 CAD
  • Total Interest: 5,577 CAD

At the end of the Lease Contract

Residual Value: 8,356 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 192 CAD/month + tax
  • Total Payable: 9,219 CAD
  • Total Interest: 863 CAD
  • 8.9%Interest Rate x 48 months
  • 208 CAD/month + tax
  • Total Payable: 9,962 CAD
  • Total Interest: 1,606 CAD
  • 14.9%Interest Rate x 48 months
  • 232 CAD/month + tax
  • Total Payable: 11,142 CAD
  • Total Interest: 2,786 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
56.61
  • + tax
  • + fuel
  • + insurance
(or 0.57CAD per km)
  • 83.69CAD/100km (Original Contract back in Feb, 2018)
Time Analysis
Cost per day: (CAD)
11.46
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
142.15
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 96.15km/week (Contract Original back in Feb, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 16 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 16 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 19,500 km/year (1,625 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,050 cash
CAD/month x 25 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda

CX-5 Automatique AWD GT Sport Design

  • Warranty Complete Term
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Cash Incentive: 3,050 CAD
  • Payment After Incentive: 472 CAD/month + tax
  • Residual Value: 23,730 CAD
  • Months to End: 25 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 23,840 km/year (1,987 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 500 cash
CAD/month x 21 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,282 CAD/month + tax
  • Months to End: 21 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 15,571 km/year (1,298 per month)
See all Details
+ 2,500 cash
CAD/month x 27 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 948 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 27 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 19,400 km/year (1,617 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 28 months
2023 Tesla Long Range Model 3 (ID: #57801)
892
Vancouver
2023 Tesla

Long Range Model 3 Automatique AWD Dual Motor & FSD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 892 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 964 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 28 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,901 km total
  • Available Now: 18,471 km/year (1,539 per month)
See all Details
CAD/month x 38 months
2023 Jeep LIMITED (ID: #57619)
713
VANCOUVER,BC
2023 Jeep

LIMITED Automatique AWD

Payment Details
  • Current Payment: 713 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 27,800 CAD
  • Months to End: 38 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,500 km total
  • Available Now: 27,000 km/year (2,250 per month)
See all Details