Vehicle Photos
Transfer Details
+ 3,050 cash
CAD/month x 30 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda
CX-5 Automatic AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 493 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 30 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 19,867 km/year (1,656 per month)
- Excess Km Cost: 0.08 CAD/km
Payment Analysis
594.40CAD/monthin Victoria, BC
- 594.40 CAD/month
- 274.34 CAD/bi-weekly
- 137.17 CAD/week
- 7,132.80 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 665.73 CAD/month
- 307.26 CAD/bi-weekly
- 153.63 CAD/week
- 7,988.74 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
38,512 CAD
- Total Vehicle Debt: 51,667 CAD
- Paid so Far: 10,105 CAD (19% Paid)
- Remaining Lease Payments: 17,832 CAD
- Residual Value: 23,730 CAD
- Cash Incentive: 3,050 CAD
Vehicle Debt & Value
Paid so far: 10,105 CAD Total Vehicle Value: 51,667 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,832 CAD
Term Paid so Far: 10,105 CAD Residual Value: 23,730 CAD
Cost to Own
Already Paid: 10,105 CAD (19%)
Cash Incentive: 3,050 CAD Buyout Price Today: 38,512 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 38,512 CAD
- 4.9%Interest Rate x 48 months
- 885 CAD/month + tax
- Total Payable: 42,487 CAD
- Total Interest: 3,976 CAD
- 8.9%Interest Rate x 48 months
- 957 CAD/month + tax
- Total Payable: 45,914 CAD
- Total Interest: 7,402 CAD
- 14.9%Interest Rate x 48 months
- 1,070 CAD/month + tax
- Total Payable: 51,353 CAD
- Total Interest: 12,842 CAD
At the end of the Lease Contract
Residual Value: 23,730 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 545 CAD/month + tax
- Total Payable: 26,179 CAD
- Total Interest: 2,450 CAD
- 8.9%Interest Rate x 48 months
- 589 CAD/month + tax
- Total Payable: 28,291 CAD
- Total Interest: 4,561 CAD
- 14.9%Interest Rate x 48 months
- 659 CAD/month + tax
- Total Payable: 31,642 CAD
- Total Interest: 7,913 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
29.76
- + tax
- + fuel
- + insurance
- 35.90CAD/100km (TODAY without the Cash Incentive)
- 44.58CAD/100km (Original Contract back in Mar, 2023)
Time Analysis
Cost per day: (CAD)
16.20
- + tax
- + insurance
- + km driven & fuel
- 19.54CAD/day (Original Contract back in Mar, 2023)
Remaining Km
Can be driven up to:
382.05
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Mar, 2023)
Seller Contact Info
- Name: Alex Nowak
- Location: Victoria, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Please message me for further details. Knowing if you have pre-approval in place would greatly help. Offering a $1800 cash incentive, which will roughly cover 3 months of payments.
Similar Listings in Vancouver
+ 500 cash
2023 Polestar
Polestar 2 Automatic AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,287 CAD/month + tax
- Months to End: 26 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 12,577 km/year (1,048 per month)
pay 2,500 CAD
2023 Audi
A4 Technik Automatic AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 934 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 32 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 16,369 km/year (1,364 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Tesla
Standard Range Automatic 2WD
Payment Details
- Current Payment: 633 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 564 CAD/month + tax
- Original Downpayment: 9,250 CAD
- Months to End: 29 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 22,967 km total
- Available Now: 16,979 km/year (1,415 per month)
2021 Mercedes-Benz
C300 Automatic AWD Full
Payment Details
- Current Payment: 577 CAD/month + tax
- Months to End: 8 months (May, 2025)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 63,375 km/year (5,281 per month)
- Please note that this contract ends in less than a year.
pay 20,000 CAD
2022 BMW
M340i xDrive Automatic AWD M sport package
Payment Details
- Current Payment: 992 CAD/month + tax
- Required Payment: 20,000 CAD
- Payment Including Incentive: 1,944 CAD/month + tax
- Original Downpayment: 20,000 CAD
- Residual Value: 34,000 CAD
- Months to End: 21 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 40,000 km/year (3,333 per month)
pay 500 CAD
2023 Subaru
WRX Manual AWD
Payment Details
- Current Payment: 419 CAD/month + tax
- Required Payment: 500 CAD
- Payment Including Incentive: 461 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 12 months (Sep, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,500 km total
- Available Now: 21,500 km/year (1,792 per month)
Featured in Vancouver
+ 1,500 cash
2024 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 622 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 588 CAD/month + tax
- Residual Value: 54,170 CAD
- Months to End: 44 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,160 km total
- Available Now: 20,684 km/year (1,724 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Audi
Q5 Progressiv S-Line Automatic AWD
Payment Details
- Current Payment: 893 CAD/month + tax
- Residual Value: 31,296 CAD
- Months to End: 50 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,659 km total
- Available Now: 16,642 km/year (1,387 per month)
pay 7,000 CAD
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,256 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 38 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,500 km total
- Available Now: 23,211 km/year (1,934 per month)
SAVE ~25,700 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 39 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 13,169 km/year (1,097 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 KIA
X Line Automatic AWD
Payment Details
- Current Payment: 940 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,062 CAD
- Months to End: 57 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 16,421 km/year (1,368 per month)
- Excess Km Cost: 0.12 CAD/km
pay 800 CAD
2022 Honda
CRV-LX 2WD CVT 2WD
Payment Details
- Current Payment: 474 CAD/month + tax
- Required Payment: 800 CAD
- Payment Including Incentive: 505 CAD/month + tax
- Original Downpayment: 800 CAD
- Residual Value: 13,847 CAD
- Months to End: 26 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 25,846 km/year (2,154 per month)
- Excess Km Cost: 0.12 CAD/km
pay 6,000 CAD
2021 Mercedes-Benz
C43 AMG Automatic AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,401 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 22 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 38,073 km/year (3,173 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 874 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 34 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 20,471 km/year (1,706 per month)
- Excess Km Cost: 0.30 CAD/km
Latest Vancouver Listings
+ 1,500 cash
2024 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 622 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 588 CAD/month + tax
- Residual Value: 54,170 CAD
- Months to End: 44 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,160 km total
- Available Now: 20,684 km/year (1,724 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Audi
Q5 Progressiv S-Line Automatic AWD
Payment Details
- Current Payment: 989 CAD/month + tax
- Months to End: 50 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,659 km total
- Available Now: 16,642 km/year (1,387 per month)
+ 1,000 cash
2023 Nissan
Rogue SV Automatic AWD Moonroof
Payment Details
- Current Payment: 589 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 530 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 17 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,467 km total
- Available Now: 14,259 km/year (1,188 per month)
- Excess Km Cost: 0.10 CAD/km
pay 7,000 CAD
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,256 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 38 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,500 km total
- Available Now: 23,211 km/year (1,934 per month)
2024 Audi
Q5 Progressiv S-Line Automatic AWD
Payment Details
- Current Payment: 893 CAD/month + tax
- Residual Value: 31,296 CAD
- Months to End: 50 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,659 km total
- Available Now: 16,642 km/year (1,387 per month)
2023 BMW
X3 30i xDrive Automatic AWD Premium Enhanced Package
Payment Details
- Current Payment: 861 CAD/month + tax
- Residual Value: 30,789 CAD
- Months to End: 30 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 14,600 km/year (1,217 per month)
- Excess Km Cost: 0.15 CAD/km
SAVE ~25,700 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 39 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 13,169 km/year (1,097 per month)
- Excess Km Cost: 0.20 CAD/km
