Payment Analysis

780.00CAD/monthin Port Coquitlam
    Before Taxes:
  • 780.00 CAD/month
  • 360.00 CAD/bi-weekly
  • 180.00 CAD/week
  • 9,360.00 CAD/year
Incl. B.C. Taxes (12%):
  • 873.60 CAD/month
  • 403.20 CAD/bi-weekly
  • 201.60 CAD/week
  • 10,483.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 79,660 CAD
  • Total Vehicle Debt: 98,240 CAD
  • Paid so Far: 23,580 CAD (24% Paid)
  • Remaining Lease Payments: 28,860 CAD
  • Residual Value: 45,800 CAD
  • Required Payment: 5,000 CAD
Vehicle Debt & Value
Paid so far: 23,580 CAD Total Vehicle Value: 98,240 CAD
24% Paid
76%
Vehicle Debt Breakdown
Downpayment: 15,000 CAD Remaining Term: 28,860 CAD
Term Paid so Far: 8,580 CAD Residual Value: 45,800 CAD
15%
9%
29%
47%
Cost to Own
Already Paid: 23,580 CAD (24%)
Required Payment: 5,000 CAD (5%)Buyout Price Today: 79,660 CAD
19% Paid
5%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 79,660 CAD

  • 4.9%Interest Rate x 48 months
  • 1,831 CAD/month + tax
  • Total Payable: 87,884 CAD
  • Total Interest: 8,224 CAD
  • 8.9%Interest Rate x 48 months
  • 1,979 CAD/month + tax
  • Total Payable: 94,971 CAD
  • Total Interest: 15,311 CAD
  • 14.9%Interest Rate x 48 months
  • 2,213 CAD/month + tax
  • Total Payable: 106,222 CAD
  • Total Interest: 26,562 CAD

At the end of the Lease Contract

Residual Value: 45,800 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 1,053 CAD/month + tax
  • Total Payable: 50,528 CAD
  • Total Interest: 4,728 CAD
  • 8.9%Interest Rate x 48 months
  • 1,138 CAD/month + tax
  • Total Payable: 54,603 CAD
  • Total Interest: 8,803 CAD
  • 14.9%Interest Rate x 48 months
  • 1,272 CAD/month + tax
  • Total Payable: 61,072 CAD
  • Total Interest: 15,272 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
75.24
  • + tax
  • + fuel
  • + insurance
(inlcuding the 5,000CAD incentive)
Time Analysis
Cost per day: (CAD)
30.09
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 5,000CAD incentive)
Remaining Km
Can be driven up to:
280.67
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD

Seller Contact Info

  • Name: Clinton Letain
  • Location: Port Coquitlam
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Have a new job which requires me to travel so my KM allowance will not work for me. Need to get out of this lease and into a new one. Truck is in mint condition. Tonneau cover, hood deflector and all the bells and whistles. Tow mirrors. Etc.

Similar Listings in Vancouver

+ 10,000 cash
CAD/month x 43 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatique AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 1,019 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 43 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 23,023 km/year (1,919 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 8,000 cash
CAD/month x 27 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford

F-150 LARIAT 4WD SuperCrew 5.5' Automatique AWD FX4 + Tow Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,167 CAD/month + tax
  • Cash Incentive: 8,000 CAD
  • Payment After Incentive: 871 CAD/month + tax
  • Original Downpayment: 4,928 CAD
  • Residual Value: 51,931 CAD
  • Months to End: 27 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,050 km total
  • Available Now: 20,570 km/year (1,714 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 27 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 27 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 29,333 km/year (2,444 per month)
See all Details
+ 2,000 cash
SAVE ~3,600 CAD
CAD/month x 11 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 649 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 11 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 85,855 km/year (7,155 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 40 months
2024 Ford Xlt (ID: #56788)
824
Surrey
2024 Ford

Xlt Automatique AWD Blackout package , FX4

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 824 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 812 CAD/month + tax
  • Residual Value: 40,000 CAD
  • Months to End: 40 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 20,700 km/year (1,725 per month)
See all Details
CAD/month x 27 months
2022 Ford Lightning XLT (ID: #52221)
1,100
Vancouver
2022 Ford

Lightning XLT Automatique AWD

Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 51,654 CAD
  • Months to End: 27 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 20,444 km/year (1,704 per month)
See all Details