Vehicle Photos
Transfer Details
+ 2,000 cash
SAVE ~3,600 CAD
CAD/month x 11 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford
F150 SUPERCREW XLT Automatic AWD HIGH PACKAGE
Payment Details
- Current Payment: 831 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 649 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 31,600 CAD
- Months to End: 11 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 85,855 km/year (7,155 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
Payment Analysis
831.20CAD/monthin Nanaimo-Parksville, BC
- 831.20 CAD/month
- 383.63 CAD/bi-weekly
- 191.82 CAD/week
- 9,974.40 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 930.94 CAD/month
- 429.67 CAD/bi-weekly
- 214.83 CAD/week
- 11,171.33 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,606 CAD
compared to leasing a BRAND NEW:
- 2022 Ford F-150® XLT SuperCrew®, 5.5' Box, 3.3L + XLT HIGH Equipment Group ($6,040)
- for 36 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 977 |
|---|---|
| This Contract (CAD/month) | 831 |
| Monthly Difference | 146 CAD/month |
| Remaining Term | x 11 months |
| Total Monthly Difference | = 1,606 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| Total Savings (CAD) | = 3,606 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
38,743 CAD
- Total Vehicle Debt: 73,498 CAD
- Paid so Far: 32,754 CAD (44% Paid)
- Remaining Lease Payments: 9,143 CAD
- Residual Value: 31,600 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 32,754 CAD Total Vehicle Value: 73,498 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 9,143 CAD
Term Paid so Far: 30,754 CAD Residual Value: 31,600 CAD
Cost to Own
Already Paid: 32,754 CAD (44%)
Cash Incentive: 2,000 CAD Buyout Price Today: 38,743 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 38,743 CAD
- 4.9%Interest Rate x 48 months
- 890 CAD/month + tax
- Total Payable: 42,743 CAD
- Total Interest: 4,000 CAD
- 8.9%Interest Rate x 48 months
- 962 CAD/month + tax
- Total Payable: 46,190 CAD
- Total Interest: 7,447 CAD
- 14.9%Interest Rate x 48 months
- 1,076 CAD/month + tax
- Total Payable: 51,662 CAD
- Total Interest: 12,919 CAD
At the end of the Lease Contract
Residual Value: 31,600 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 726 CAD/month + tax
- Total Payable: 34,862 CAD
- Total Interest: 3,262 CAD
- 8.9%Interest Rate x 48 months
- 785 CAD/month + tax
- Total Payable: 37,674 CAD
- Total Interest: 6,074 CAD
- 14.9%Interest Rate x 48 months
- 878 CAD/month + tax
- Total Payable: 42,137 CAD
- Total Interest: 10,537 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.08
- + tax
- + fuel
- + insurance
- 11.62CAD/100km (TODAY without the Cash Incentive)
- 39.90CAD/100km (Original Contract back in Dec, 2021)
Time Analysis
Cost per day: (CAD)
21.35
- + tax
- + insurance
- + km driven & fuel
- 27.33CAD/day (Original Contract back in Dec, 2021)
Remaining Km
Can be driven up to:
1,651.05
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Dec, 2021)
Seller Contact Info
- Name: Robert Harman
- Location: Nanaimo-Parksville, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,019 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 43 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 23,023 km/year (1,919 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 27 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatic AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 871 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 27 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 20,570 km/year (1,714 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
pay 5,000 CAD
2023 Ford
Lariat Automatic AWD Powerboost / Hybrid
Payment Details
- Current Payment: 780 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 915 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 45,800 CAD
- Months to End: 37 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 14,595 km/year (1,216 per month)
- Excess Km Cost: 0.16 CAD/km
2022 Toyota
Sr5 Automatic AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 27 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 29,333 km/year (2,444 per month)
+ 500 cash
2024 Ford
Xlt Automatic AWD Blackout package , FX4
Payment Details
- Current Payment: 824 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 812 CAD/month + tax
- Residual Value: 40,000 CAD
- Months to End: 40 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 20,700 km/year (1,725 per month)
2022 Ford
Lightning XLT Automatic AWD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 51,654 CAD
- Months to End: 27 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 20,444 km/year (1,704 per month)
Featured in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,019 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 43 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 23,023 km/year (1,919 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 27 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatic AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 871 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 27 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 20,570 km/year (1,714 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 18 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 17,333 km/year (1,444 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 34 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 25,765 km/year (2,147 per month)
+ 2,500 cash
SAVE ~26,300 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 814 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 36 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 14,267 km/year (1,189 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
pay 6,000 CAD
2021 Mercedes-Benz
C43 AMG Automatic AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,444 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 19 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 44,084 km/year (3,674 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 871 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 31 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 22,452 km/year (1,871 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~3,800 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 14 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 28,857 km/year (2,405 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Latest Vancouver Listings
pay 5,000 CAD
2023 Ford
Lariat Automatic AWD Powerboost / Hybrid
Payment Details
- Current Payment: 780 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 915 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 45,800 CAD
- Months to End: 37 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 14,595 km/year (1,216 per month)
- Excess Km Cost: 0.16 CAD/km
+ 250 cash
2023 BMW
330i xDrive Automatic AWD Essential Package
Payment Details
- Current Payment: 1,131 CAD/month + tax
- Cash Incentive: 250 CAD
- Payment After Incentive: 1,095 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 37,213 CAD
- Months to End: 7 months (Aug, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 6,669 km total
- Available Now: 29,710 km/year (2,476 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2024 BMW
X1 xDrive28i Automatic AWD Premium Essential & XLine Package
Payment Details
- Current Payment: 977 CAD/month + tax
- Months to End: 26 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 13,338 km/year (1,112 per month)
- Excess Km Cost: 0.15 CAD/km
+ 10,000 cash
2022 Tesla
Model Y 2 Dual Motor Automatic AWD Auto Drive
Payment Details
- Current Payment: 1,499 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 973 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 73,243 CAD
- Months to End: 19 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 8,842 km/year (737 per month)
- Excess Km Cost: 0.15 CAD/km
pay 7,000 CAD
2024 KIA
Sportage EX Premium Automatic AWD
Payment Details
- Current Payment: 246 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 579 CAD/month + tax
- Original Downpayment: 11,000 CAD
- Residual Value: 30,255 CAD
- Months to End: 21 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,751 km total
- Available Now: 22,618 km/year (1,885 per month)
2024 Honda
Civic Sport CVT 2WD
Payment Details
- Current Payment: 0 CAD/month + tax
- Residual Value: 22,600 CAD
- Months to End: 19 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 20,211 km/year (1,684 per month)
2023 Volkswagen
Golf R Manual AWD Sunroof
Payment Details
- Current Payment: 913 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 33 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 27,273 km/year (2,273 per month)
