Payment Analysis

1,167.44CAD/monthin North Vancouver, BC
    Before Taxes:
  • 1,167.44 CAD/month
  • 538.82 CAD/bi-weekly
  • 269.41 CAD/week
  • 14,009.28 CAD/year
Incl. B.C. Taxes (12%):
  • 1,307.53 CAD/month
  • 603.48 CAD/bi-weekly
  • 301.74 CAD/week
  • 15,690.39 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 75,452 CAD
  • Total Vehicle Debt: 97,719 CAD
  • Paid so Far: 14,267 CAD (14% Paid)
  • Remaining Lease Payments: 31,521 CAD
  • Residual Value: 51,931 CAD
  • Cash Incentive: 8,000 CAD
Vehicle Debt & Value
Paid so far: 14,267 CAD Total Vehicle Value: 97,719 CAD
14% Paid
86%
Vehicle Debt Breakdown
Downpayment: 4,928 CAD Remaining Term: 31,521 CAD
Term Paid so Far: 9,340 CAD Residual Value: 51,931 CAD
4%
10%
32%
54%
Cost to Own
Already Paid: 14,267 CAD (14%)
Cash Incentive: 8,000 CAD Buyout Price Today: 75,452 CAD
14% Paid
8%
78%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 75,452 CAD

  • 4.9%Interest Rate x 48 months
  • 1,734 CAD/month + tax
  • Total Payable: 83,241 CAD
  • Total Interest: 7,789 CAD
  • 8.9%Interest Rate x 48 months
  • 1,874 CAD/month + tax
  • Total Payable: 89,954 CAD
  • Total Interest: 14,502 CAD
  • 14.9%Interest Rate x 48 months
  • 2,096 CAD/month + tax
  • Total Payable: 100,611 CAD
  • Total Interest: 25,159 CAD

At the end of the Lease Contract

Residual Value: 51,931 CAD (in 27 months)

  • 4.9%Interest Rate x 48 months
  • 1,194 CAD/month + tax
  • Total Payable: 57,292 CAD
  • Total Interest: 5,361 CAD
  • 8.9%Interest Rate x 48 months
  • 1,290 CAD/month + tax
  • Total Payable: 61,912 CAD
  • Total Interest: 9,981 CAD
  • 14.9%Interest Rate x 48 months
  • 1,443 CAD/month + tax
  • Total Payable: 69,247 CAD
  • Total Interest: 17,316 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
50.82
  • + tax
  • + fuel
  • + insurance
(inlcuding the 8,000CAD incentive)
  • 68.10CAD/100km (TODAY without the Cash Incentive)
  • 70.05CAD/100km (Original Contract back in Apr, 2024)
Time Analysis
Cost per day: (CAD)
28.64
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 8,000CAD incentive)
  • 38.38CAD/day (Original Contract back in Apr, 2024)
Remaining Km
Can be driven up to:
395.58
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 384.62km/week (Contract Original back in Apr, 2024)

Seller Contact Info

  • Name: James West
  • Location: North Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Vancouver

+ 10,000 cash
CAD/month x 43 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatique AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 1,019 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 43 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 23,023 km/year (1,919 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 5,000 cash
CAD/month x 37 months
2023 Ford Lariat (ID: #57439)
780
Port Coquitlam
2023 Ford

Lariat Automatique AWD Powerboost / Hybrid

Payment Details
  • Current Payment: 780 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 915 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 45,800 CAD
  • Months to End: 37 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 14,595 km/year (1,216 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 27 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 27 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 29,333 km/year (2,444 per month)
See all Details
+ 2,000 cash
SAVE ~3,600 CAD
CAD/month x 11 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 649 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 11 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 85,855 km/year (7,155 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 40 months
2024 Ford Xlt (ID: #56788)
824
Surrey
2024 Ford

Xlt Automatique AWD Blackout package , FX4

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 824 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 812 CAD/month + tax
  • Residual Value: 40,000 CAD
  • Months to End: 40 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 20,700 km/year (1,725 per month)
See all Details
CAD/month x 27 months
2022 Ford Lightning XLT (ID: #52221)
1,100
Vancouver
2022 Ford

Lightning XLT Automatique AWD

Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 51,654 CAD
  • Months to End: 27 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 20,444 km/year (1,704 per month)
See all Details