Payment Analysis

1,167.44CAD/monthin North Vancouver, BC
    Before Taxes:
  • 1,167.44 CAD/month
  • 538.82 CAD/bi-weekly
  • 269.41 CAD/week
  • 14,009.28 CAD/year
Incl. B.C. Taxes (12%):
  • 1,307.53 CAD/month
  • 603.48 CAD/bi-weekly
  • 301.74 CAD/week
  • 15,690.39 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 76,619 CAD
  • Total Vehicle Debt: 97,719 CAD
  • Paid so Far: 13,100 CAD (13% Paid)
  • Remaining Lease Payments: 32,688 CAD
  • Residual Value: 51,931 CAD
  • Cash Incentive: 8,000 CAD
Vehicle Debt & Value
Paid so far: 13,100 CAD Total Vehicle Value: 97,719 CAD
13% Paid
87%
Vehicle Debt Breakdown
Downpayment: 4,928 CAD Remaining Term: 32,688 CAD
Term Paid so Far: 8,172 CAD Residual Value: 51,931 CAD
4%
9%
33%
54%
Cost to Own
Already Paid: 13,100 CAD (13%)
Cash Incentive: 8,000 CAD Buyout Price Today: 76,619 CAD
13% Paid
8%
79%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 76,619 CAD

  • 4.9%Interest Rate x 48 months
  • 1,761 CAD/month + tax
  • Total Payable: 84,529 CAD
  • Total Interest: 7,910 CAD
  • 8.9%Interest Rate x 48 months
  • 1,903 CAD/month + tax
  • Total Payable: 91,346 CAD
  • Total Interest: 14,727 CAD
  • 14.9%Interest Rate x 48 months
  • 2,128 CAD/month + tax
  • Total Payable: 102,168 CAD
  • Total Interest: 25,548 CAD

At the end of the Lease Contract

Residual Value: 51,931 CAD (in 28 months)

  • 4.9%Interest Rate x 48 months
  • 1,194 CAD/month + tax
  • Total Payable: 57,292 CAD
  • Total Interest: 5,361 CAD
  • 8.9%Interest Rate x 48 months
  • 1,290 CAD/month + tax
  • Total Payable: 61,912 CAD
  • Total Interest: 9,981 CAD
  • 14.9%Interest Rate x 48 months
  • 1,443 CAD/month + tax
  • Total Payable: 69,247 CAD
  • Total Interest: 17,316 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
53.34
  • + tax
  • + fuel
  • + insurance
(inlcuding the 8,000CAD incentive)
Time Analysis
Cost per day: (CAD)
28.99
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 8,000CAD incentive)
Remaining Km
Can be driven up to:
381.46
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD

Seller Contact Info

  • Name: James West
  • Location: North Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Vancouver

+ 10,000 cash
CAD/month x 44 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatique AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 1,024 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 44 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 22,500 km/year (1,875 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 28 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 28 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 28,286 km/year (2,357 per month)
See all Details
+ 2,000 cash
SAVE ~3,800 CAD
CAD/month x 12 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 665 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 12 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 78,700 km/year (6,558 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 41 months
2024 Ford Xlt (ID: #56788)
824
Surrey
2024 Ford

Xlt Automatique AWD Blackout package , FX4

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 824 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 812 CAD/month + tax
  • Residual Value: 40,000 CAD
  • Months to End: 41 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 20,195 km/year (1,683 per month)
See all Details
CAD/month x 28 months
2022 Ford Lightning XLT (ID: #52221)
1,100
Vancouver
2022 Ford

Lightning XLT Automatique AWD

Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 51,654 CAD
  • Months to End: 28 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 19,714 km/year (1,643 per month)
See all Details
CAD/month x 18 months
2022 Toyota Tacoma TRD (ID: #45174)
887
Vancouver, BC
2022 Toyota

Tacoma TRD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 887 CAD/month + tax
  • Months to End: 18 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 44,000 km/year (3,667 per month)
See all Details