Payment Analysis

1,167.44CAD/monthin North Vancouver
    Before Taxes:
  • 1,167.44 CAD/month
  • 538.82 CAD/bi-weekly
  • 269.41 CAD/week
  • 14,009.28 CAD/year
Incl. B.C. Taxes (12%):
  • 1,307.53 CAD/month
  • 603.48 CAD/bi-weekly
  • 301.74 CAD/week
  • 15,690.39 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 77,787 CAD
  • Total Vehicle Debt: 97,719 CAD
  • Paid so Far: 11,932 CAD (12% Paid)
  • Remaining Lease Payments: 33,856 CAD
  • Residual Value: 51,931 CAD
  • Cash Incentive: 8,000 CAD
Vehicle Debt & Value
Paid so far: 11,932 CAD Total Vehicle Value: 97,719 CAD
12% Paid
88%
Vehicle Debt Breakdown
Downpayment: 4,928 CAD Remaining Term: 33,856 CAD
Term Paid so Far: 7,005 CAD Residual Value: 51,931 CAD
4%
8%
34%
54%
Cost to Own
Already Paid: 11,932 CAD (12%)
Cash Incentive: 8,000 CAD Buyout Price Today: 77,787 CAD
12% Paid
8%
80%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 77,787 CAD

  • 4.9%Interest Rate x 48 months
  • 1,788 CAD/month + tax
  • Total Payable: 85,817 CAD
  • Total Interest: 8,030 CAD
  • 8.9%Interest Rate x 48 months
  • 1,932 CAD/month + tax
  • Total Payable: 92,738 CAD
  • Total Interest: 14,951 CAD
  • 14.9%Interest Rate x 48 months
  • 2,161 CAD/month + tax
  • Total Payable: 103,724 CAD
  • Total Interest: 25,938 CAD

At the end of the Lease Contract

Residual Value: 51,931 CAD (in 29 months)

  • 4.9%Interest Rate x 48 months
  • 1,194 CAD/month + tax
  • Total Payable: 57,292 CAD
  • Total Interest: 5,361 CAD
  • 8.9%Interest Rate x 48 months
  • 1,290 CAD/month + tax
  • Total Payable: 61,912 CAD
  • Total Interest: 9,981 CAD
  • 14.9%Interest Rate x 48 months
  • 1,443 CAD/month + tax
  • Total Payable: 69,247 CAD
  • Total Interest: 17,316 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
55.86
  • + tax
  • + fuel
  • + insurance
(inlcuding the 8,000CAD incentive)
Time Analysis
Cost per day: (CAD)
29.31
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 8,000CAD incentive)
Remaining Km
Can be driven up to:
368.30
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD

Seller Contact Info

  • Name: James West
  • Location: North Vancouver
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER
For more details about this contract, please contact the seller.

Similar Listings in Vancouver

Lease Takeover Temporary Image
CAD/month x 29 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 29 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 27,310 km/year (2,276 per month)
See all Details
+ 2,000 cash
Ford Lease Takeover in Parksville: 2021 Ford F150 SUPERCREW XLT Automatic AWD ID:#44164
SAVE ~3,900 CAD
CAD/month x 13 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 677 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 13 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 72,646 km/year (6,054 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
Lease Takeover Temporary Image
CAD/month x 30 months
2022 Ford Lightning XLT (ID: #52221)
1,100
Vancouver
2022 Ford

Lightning XLT Automatique AWD

Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 51,654 CAD
  • Months to End: 30 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 18,400 km/year (1,533 per month)
See all Details
Toyota Lease Takeover in Vancouver: 2022 Toyota Tacoma trd Automatic AWD ID:#
CAD/month x 19 months
2022 Toyota Tacoma TRD (ID: #45174)
887
Vancouver, BC
2022 Toyota

Tacoma TRD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 887 CAD/month + tax
  • Months to End: 19 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 41,684 km/year (3,474 per month)
See all Details
+ More similar deals