Payment Analysis
1,167.44CAD/monthin North Vancouver, BC
- 1,167.44 CAD/month
- 538.82 CAD/bi-weekly
- 269.41 CAD/week
- 14,009.28 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,307.53 CAD/month
- 603.48 CAD/bi-weekly
- 301.74 CAD/week
- 15,690.39 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
71,950 CAD
- Total Vehicle Debt: 97,719 CAD
- Paid so Far: 17,770 CAD (18% Paid)
- Remaining Lease Payments: 28,019 CAD
- Residual Value: 51,931 CAD
- Cash Incentive: 8,000 CAD
Vehicle Debt & Value
Paid so far: 17,770 CAD Total Vehicle Value: 97,719 CAD
Vehicle Debt Breakdown
Downpayment: 4,928 CAD Remaining Term: 28,019 CAD
Term Paid so Far: 12,842 CAD Residual Value: 51,931 CAD
Cost to Own
Already Paid: 17,770 CAD (18%)
Cash Incentive: 8,000 CAD Buyout Price Today: 71,950 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 71,950 CAD
- 4.9%Interest Rate x 48 months
- 1,654 CAD/month + tax
- Total Payable: 79,377 CAD
- Total Interest: 7,428 CAD
- 8.9%Interest Rate x 48 months
- 1,787 CAD/month + tax
- Total Payable: 85,779 CAD
- Total Interest: 13,829 CAD
- 14.9%Interest Rate x 48 months
- 1,999 CAD/month + tax
- Total Payable: 95,941 CAD
- Total Interest: 23,991 CAD
At the end of the Lease Contract
Residual Value: 51,931 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 1,194 CAD/month + tax
- Total Payable: 57,292 CAD
- Total Interest: 5,361 CAD
- 8.9%Interest Rate x 48 months
- 1,290 CAD/month + tax
- Total Payable: 61,912 CAD
- Total Interest: 9,981 CAD
- 14.9%Interest Rate x 48 months
- 1,443 CAD/month + tax
- Total Payable: 69,247 CAD
- Total Interest: 17,316 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
43.25
- + tax
- + fuel
- + insurance
- 60.54CAD/100km (TODAY without the Cash Incentive)
- 70.05CAD/100km (Original Contract back in Apr, 2024)
Time Analysis
Cost per day: (CAD)
27.42
- + tax
- + insurance
- + km driven & fuel
- 38.38CAD/day (Original Contract back in Apr, 2024)
Remaining Km
Can be driven up to:
445.03
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2024)
Seller Contact Info
- Name: James West
- Location: North Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatique AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,001 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 40 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 24,750 km/year (2,063 per month)
- Excess Km Cost: 0.16 CAD/km
+ 4,000 cash
2023 Ford
Lariat Automatique AWD Powerboost / Hybrid
Payment Details
- Current Payment: 780 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 898 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 45,800 CAD
- Months to End: 34 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 15,529 km/year (1,294 per month)
- Excess Km Cost: 0.16 CAD/km
2022 Toyota
Sr5 Automatique AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 24 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 33,000 km/year (2,750 per month)
+ 2,000 cash
SAVE ~3,200 CAD
2021 Ford
F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE
Payment Details
- Current Payment: 831 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 581 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 31,600 CAD
- Months to End: 8 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 118,050 km/year (9,838 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2025 RAM
1500 Tungsten Automatique AWD
Payment Details
- Current Payment: 659 CAD/month + tax
- Residual Value: 71,800 CAD
- Months to End: 23 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 28,565 km/year (2,380 per month)
- Excess Km Cost: 0.16 CAD/km
2023 Toyota
SRS Automatique AWD
Payment Details
- Current Payment: 331 CAD/month + tax
- Residual Value: 32,322 CAD
- Months to End: 20 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,571 km total
- Available Now: 18,257 km/year (1,521 per month)
