Payment Analysis
1,100.95CAD/monthin Calgary, AB
- 1,100.95 CAD/month
- 508.13 CAD/bi-weekly
- 254.07 CAD/week
- 13,211.40 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,156.00 CAD/month
- 533.54 CAD/bi-weekly
- 266.77 CAD/week
- 13,871.97 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
67,579 CAD
- Total Vehicle Debt: 80,846 CAD
- Paid so Far: 12,110 CAD (14% Paid)
- Remaining Lease Payments: 40,735 CAD
- Residual Value: 28,000 CAD
- Cash Incentive: 1,156 CAD
Vehicle Debt & Value
Paid so far: 12,110 CAD Total Vehicle Value: 80,846 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 40,735 CAD
Term Paid so Far: 12,110 CAD Residual Value: 28,000 CAD
Cost to Own
Already Paid: 12,110 CAD (14%)
Cash Incentive: 1,156 CAD Buyout Price Today: 67,579 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 67,579 CAD
- 4.9%Interest Rate x 48 months
- 1,553 CAD/month + tax
- Total Payable: 74,556 CAD
- Total Interest: 6,976 CAD
- 8.9%Interest Rate x 48 months
- 1,679 CAD/month + tax
- Total Payable: 80,568 CAD
- Total Interest: 12,989 CAD
- 14.9%Interest Rate x 48 months
- 1,877 CAD/month + tax
- Total Payable: 90,113 CAD
- Total Interest: 22,534 CAD
At the end of the Lease Contract
Residual Value: 28,000 CAD (in 37 months)
- 4.9%Interest Rate x 48 months
- 644 CAD/month + tax
- Total Payable: 30,891 CAD
- Total Interest: 2,891 CAD
- 8.9%Interest Rate x 48 months
- 695 CAD/month + tax
- Total Payable: 33,382 CAD
- Total Interest: 5,382 CAD
- 14.9%Interest Rate x 48 months
- 778 CAD/month + tax
- Total Payable: 37,336 CAD
- Total Interest: 9,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
89.95
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
35.17
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
274.43
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Chase
- Location: Calgary, AB
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Lease-Take-Over Summary
Take over this lease for 41 months for only $1,100.95 per month plus taxes and receive $1,156.00 as a cash incentive. It currently has 8,148 kms and you can drive it up to 60,000 kms at no extra cost; which gives you 14,814 free kms per year.
Vehicle Information
Year 2024
Make BMW
Model 3 Series
Style 330i xDrive Sedan
Odometer (kms) 8,148
Exterior Brooklyn Grey
Interior Red Leather
Cylinders 4
Engine Size (L) 2.0
Transmission Auto
Vehicle Features
Air Conditioning
Cruise Control
Power Windows
Remote Keyless Entry
Bluetooth
Power Locks
Alloy Wheels
ABS
Back-up Camera
Premium Features
Navigation System
Power/Panoramic Sunroof
Leather Interior
Ambient Lighting
M Sport Appearance Package
Heated Seats
Apple CarPlay/Android Auto
Lane Departure Warning System
Blind Spot Warning Monitor
Rear/Cross Traffic Alert
Collision Warning System
Active Brake Assist
Ventilated Seats
Remote Start
Heated Stearing Wheel
Protection Features
No Charge Maintenance Package
Lease Details
Leasing Company BMW Canada
Monthly Payment (before taxes) $1,100.95
Monthly Payment (including taxes) $1,156.00
Security Deposit $1,156.00
Purchase Option(at end of lease) $31,000.00
Interest Rate 2.00%
Total km Allowance 60,000
Excess km charge $0.15
Original Lease Term 48 Months
Lease Expiry Date 2028-Jan.-27
Must be approved by BMW
Similar Listings in Calgary
2022 Volvo
S60 Inscription 4D Sedan AWD B5 Automatique AWD
Payment Details
- Current Payment: 641 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 33,487 CAD
- Months to End: 17 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,500 km total
- Available Now: 15,882 km/year (1,324 per month)
- Excess Km Cost: 0.16 CAD/km
2023 Tesla
Model S AWD Automatique AWD
Payment Details
- Current Payment: 1,989 CAD/month + tax
- Original Downpayment: 1,989 CAD
- Months to End: 32 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 26,250 km/year (2,188 per month)
