Vehicle Photos
Transfer Details
+ 1,156 cash
CAD/month x 29 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,061 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 29 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 18,207 km/year (1,517 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
1,100.95CAD/monthin Calgary, AB
- 1,100.95 CAD/month
- 508.13 CAD/bi-weekly
- 254.07 CAD/week
- 13,211.40 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,156.00 CAD/month
- 533.54 CAD/bi-weekly
- 266.77 CAD/week
- 13,871.97 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
58,772 CAD
- Total Vehicle Debt: 80,846 CAD
- Paid so Far: 20,918 CAD (25% Paid)
- Remaining Lease Payments: 31,928 CAD
- Residual Value: 28,000 CAD
- Cash Incentive: 1,156 CAD
Vehicle Debt & Value
Paid so far: 20,918 CAD Total Vehicle Value: 80,846 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 31,928 CAD
Term Paid so Far: 20,918 CAD Residual Value: 28,000 CAD
Cost to Own
Already Paid: 20,918 CAD (25%)
Cash Incentive: 1,156 CAD Buyout Price Today: 58,772 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 58,772 CAD
- 4.9%Interest Rate x 48 months
- 1,351 CAD/month + tax
- Total Payable: 64,839 CAD
- Total Interest: 6,067 CAD
- 8.9%Interest Rate x 48 months
- 1,460 CAD/month + tax
- Total Payable: 70,068 CAD
- Total Interest: 11,296 CAD
- 14.9%Interest Rate x 48 months
- 1,633 CAD/month + tax
- Total Payable: 78,369 CAD
- Total Interest: 19,597 CAD
At the end of the Lease Contract
Residual Value: 28,000 CAD (in 29 months)
- 4.9%Interest Rate x 48 months
- 644 CAD/month + tax
- Total Payable: 30,891 CAD
- Total Interest: 2,891 CAD
- 8.9%Interest Rate x 48 months
- 695 CAD/month + tax
- Total Payable: 33,382 CAD
- Total Interest: 5,382 CAD
- 14.9%Interest Rate x 48 months
- 778 CAD/month + tax
- Total Payable: 37,336 CAD
- Total Interest: 9,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
69.94
- + tax
- + fuel
- + insurance
- 72.56CAD/100km (TODAY without the Cash Incentive)
- 88.08CAD/100km (Original Contract back in Jan, 2024)
Time Analysis
Cost per day: (CAD)
34.89
- + tax
- + insurance
- + km driven & fuel
- 36.20CAD/day (Original Contract back in Jan, 2024)
Remaining Km
Can be driven up to:
350.13
- km/week
- without any
- additional costs
- 288.46km/week (Contract Original back in Jan, 2024)
Seller Contact Info
- Name: Chase
- Location: Calgary, AB
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Lease-Take-Over Summary
Take over this lease for 41 months for only $1,100.95 per month plus taxes and receive $1,156.00 as a cash incentive. It currently has 8,148 kms and you can drive it up to 60,000 kms at no extra cost; which gives you 14,814 free kms per year.
Vehicle Information
Year 2024
Make BMW
Model 3 Series
Style 330i xDrive Sedan
Odometer (kms) 8,148
Exterior Brooklyn Grey
Interior Red Leather
Cylinders 4
Engine Size (L) 2.0
Transmission Auto
Vehicle Features
Air Conditioning
Cruise Control
Power Windows
Remote Keyless Entry
Bluetooth
Power Locks
Alloy Wheels
ABS
Back-up Camera
Premium Features
Navigation System
Power/Panoramic Sunroof
Leather Interior
Ambient Lighting
M Sport Appearance Package
Heated Seats
Apple CarPlay/Android Auto
Lane Departure Warning System
Blind Spot Warning Monitor
Rear/Cross Traffic Alert
Collision Warning System
Active Brake Assist
Ventilated Seats
Remote Start
Heated Stearing Wheel
Protection Features
No Charge Maintenance Package
Lease Details
Leasing Company BMW Canada
Monthly Payment (before taxes) $1,100.95
Monthly Payment (including taxes) $1,156.00
Security Deposit $1,156.00
Purchase Option(at end of lease) $31,000.00
Interest Rate 2.00%
Total km Allowance 60,000
Excess km charge $0.15
Original Lease Term 48 Months
Lease Expiry Date 2028-Jan.-27
Must be approved by BMW
Similar Listings in Calgary
2022 Volvo
S60 Inscription 4D Sedan AWD B5 Automatic AWD
Payment Details
- Current Payment: 641 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 33,487 CAD
- Months to End: 9 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,500 km total
- Available Now: 30,000 km/year (2,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
pay 2,000 CAD
2024 Subaru
WRX - Base Manual AWD
Payment Details
- Current Payment: 433 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 576 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 14 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 32,571 km/year (2,714 per month)
2023 Tesla
Model S AWD Automatic AWD
Payment Details
- Current Payment: 1,989 CAD/month + tax
- Original Downpayment: 1,989 CAD
- Months to End: 24 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 35,000 km/year (2,917 per month)
Featured in Calgary
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,096 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 24 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 25,500 km/year (2,125 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,500 cash
SAVE ~7,900 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,271 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 7 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 59,000 km total
- Available Now: 14,571 km/year (1,214 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2023 RAM
Bighorn night edition Automatic AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 36,724 CAD
- Months to End: 27 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 19,556 km/year (1,630 per month)
pay 3,000 CAD
2024 Nissan
Rogue S Automatic AWD
Payment Details
- Current Payment: 457 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 707 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 26,045 CAD
- Months to End: 12 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,900 km total
- Available Now: 20,433 km/year (1,703 per month)
- Excess Km Cost: 0.10 CAD/km
pay 2,000 CAD
2024 Subaru
WRX - Base Manual AWD
Payment Details
- Current Payment: 433 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 576 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 14 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 32,571 km/year (2,714 per month)
2023 Land Rover
Discovery S R dynamic P360 Automatic AWD
Payment Details
- Current Payment: 1,143 CAD/month + tax
- Months to End: 30 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,156 km total
- Available Now: 24,738 km/year (2,061 per month)
2023 Jeep
Wrangler Willys Automatic AWD
Payment Details
- Current Payment: 570 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 42,998 CAD
- Months to End: 33 months (May, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 30,182 km/year (2,515 per month)
2022 Jaguar
F-Pace P250 R-Dynamic S Automatic AWD 3M Protection, Convenience Pack, Premium Upgrade Pack, Black Exterior Pack, Dynamic Handling Pack
Payment Details
- Current Payment: 1,352 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 33,852 CAD
- Months to End: 11 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 38,182 km/year (3,182 per month)
- Please note that this contract ends in less than a year.
Latest Calgary Listings
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,096 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 24 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 25,500 km/year (2,125 per month)
- Excess Km Cost: 0.20 CAD/km
2023 RAM
Bighorn night edition Automatic AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 36,724 CAD
- Months to End: 27 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 19,556 km/year (1,630 per month)
pay 3,000 CAD
2024 Nissan
Rogue S Automatic AWD
Payment Details
- Current Payment: 457 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 707 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 26,045 CAD
- Months to End: 12 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,900 km total
- Available Now: 20,433 km/year (1,703 per month)
- Excess Km Cost: 0.10 CAD/km
pay 2,000 CAD
2024 Subaru
WRX - Base Manual AWD
Payment Details
- Current Payment: 433 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 576 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 14 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 32,571 km/year (2,714 per month)
2023 Land Rover
Discovery S R dynamic P360 Automatic AWD
Payment Details
- Current Payment: 1,143 CAD/month + tax
- Months to End: 30 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,156 km total
- Available Now: 24,738 km/year (2,061 per month)
2023 Jeep
Wrangler Willys Automatic AWD
Payment Details
- Current Payment: 570 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 42,998 CAD
- Months to End: 33 months (May, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 30,182 km/year (2,515 per month)
2022 Jaguar
F-Pace P250 R-Dynamic S Automatic AWD 3M Protection, Convenience Pack, Premium Upgrade Pack, Black Exterior Pack, Dynamic Handling Pack
Payment Details
- Current Payment: 1,352 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 33,852 CAD
- Months to End: 11 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 38,182 km/year (3,182 per month)
- Please note that this contract ends in less than a year.
