Payment Analysis

594.40CAD/monthin Victoria, BC
    Before Taxes:
  • 594.40 CAD/month
  • 274.34 CAD/bi-weekly
  • 137.17 CAD/week
  • 7,132.80 CAD/year
Incl. B.C. Taxes (12%):
  • 665.73 CAD/month
  • 307.26 CAD/bi-weekly
  • 153.63 CAD/week
  • 7,988.74 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 36,134 CAD
  • Total Vehicle Debt: 51,667 CAD
  • Paid so Far: 12,482 CAD (24% Paid)
  • Remaining Lease Payments: 15,454 CAD
  • Residual Value: 23,730 CAD
  • Cash Incentive: 3,050 CAD
Vehicle Debt & Value
Paid so far: 12,482 CAD Total Vehicle Value: 51,667 CAD
24% Paid
76%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,454 CAD
Term Paid so Far: 12,482 CAD Residual Value: 23,730 CAD
0%
24%
29%
47%
Cost to Own
Already Paid: 12,482 CAD (24%)
Cash Incentive: 3,050 CAD Buyout Price Today: 36,134 CAD
24% Paid
5%
71%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 36,134 CAD

  • 4.9%Interest Rate x 48 months
  • 831 CAD/month + tax
  • Total Payable: 39,864 CAD
  • Total Interest: 3,730 CAD
  • 8.9%Interest Rate x 48 months
  • 897 CAD/month + tax
  • Total Payable: 43,079 CAD
  • Total Interest: 6,945 CAD
  • 14.9%Interest Rate x 48 months
  • 1,004 CAD/month + tax
  • Total Payable: 48,183 CAD
  • Total Interest: 12,049 CAD

At the end of the Lease Contract

Residual Value: 23,730 CAD (in 26 months)

  • 4.9%Interest Rate x 48 months
  • 545 CAD/month + tax
  • Total Payable: 26,179 CAD
  • Total Interest: 2,450 CAD
  • 8.9%Interest Rate x 48 months
  • 589 CAD/month + tax
  • Total Payable: 28,291 CAD
  • Total Interest: 4,561 CAD
  • 14.9%Interest Rate x 48 months
  • 659 CAD/month + tax
  • Total Payable: 31,642 CAD
  • Total Interest: 7,913 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
24.98
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,050CAD incentive)
  • 31.12CAD/100km (TODAY without the Cash Incentive)
  • 44.58CAD/100km (Original Contract back in Mar, 2023)
Time Analysis
Cost per day: (CAD)
15.69
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,050CAD incentive)
  • 19.54CAD/day (Original Contract back in Mar, 2023)
Remaining Km
Can be driven up to:
440.83
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 307.69km/week (Contract Original back in Mar, 2023)

Seller Contact Info

  • Name: Alex Nowak
  • Location: Victoria, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Please message me for further details. Knowing if you have pre-approval in place would greatly help. Offering a $1800 cash incentive, which will roughly cover 3 months of payments.

Similar Listings in Vancouver

CAD/month x 18 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 18 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 17,333 km/year (1,444 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 22 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,283 CAD/month + tax
  • Months to End: 22 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 14,864 km/year (1,239 per month)
See all Details
+ 2,500 cash
CAD/month x 28 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 945 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 28 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 18,707 km/year (1,559 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 25 months
2024 Hyundai Essential (ID: #55643)
496
burnaby, BC
2024 Hyundai

Essential Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 496 CAD/month + tax
  • Months to End: 25 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 20,160 km/year (1,680 per month)
See all Details
+ 2,000 cash
CAD/month x 25 months
2023 Tesla Standard Range (ID: #54983)
633
Chilliwack, BC
2023 Tesla

Standard Range Automatique 2WD

Payment Details
  • Current Payment: 633 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 553 CAD/month + tax
  • Original Downpayment: 9,250 CAD
  • Months to End: 25 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 22,967 km total
  • Available Now: 19,696 km/year (1,641 per month)
See all Details
CAD/month x 5 months
2021 Mercedes-Benz C300 (ID: #54912)
577
Langley
2021 Mercedes-Benz

C300 Automatique AWD Full

Payment Details
  • Current Payment: 577 CAD/month + tax
  • Months to End: 5 months (May, 2025)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 99,000 km/year (8,250 per month)
  • Please note that this contract ends in less than a year.
See all Details