Payment Analysis
594.40CAD/monthin Victoria, BC
- 594.40 CAD/month
- 274.34 CAD/bi-weekly
- 137.17 CAD/week
- 7,132.80 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 665.73 CAD/month
- 307.26 CAD/bi-weekly
- 153.63 CAD/week
- 7,988.74 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,729 CAD
- Total Vehicle Debt: 51,667 CAD
- Paid so Far: 11,888 CAD (23% Paid)
- Remaining Lease Payments: 16,049 CAD
- Residual Value: 23,730 CAD
- Cash Incentive: 3,050 CAD
Vehicle Debt & Value
Paid so far: 11,888 CAD Total Vehicle Value: 51,667 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,049 CAD
Term Paid so Far: 11,888 CAD Residual Value: 23,730 CAD
Cost to Own
Already Paid: 11,888 CAD (23%)
Cash Incentive: 3,050 CAD Buyout Price Today: 36,729 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,729 CAD
- 4.9%Interest Rate x 48 months
- 844 CAD/month + tax
- Total Payable: 40,520 CAD
- Total Interest: 3,792 CAD
- 8.9%Interest Rate x 48 months
- 912 CAD/month + tax
- Total Payable: 43,788 CAD
- Total Interest: 7,059 CAD
- 14.9%Interest Rate x 48 months
- 1,020 CAD/month + tax
- Total Payable: 48,976 CAD
- Total Interest: 12,247 CAD
At the end of the Lease Contract
Residual Value: 23,730 CAD (in 27 months)
- 4.9%Interest Rate x 48 months
- 545 CAD/month + tax
- Total Payable: 26,179 CAD
- Total Interest: 2,450 CAD
- 8.9%Interest Rate x 48 months
- 589 CAD/month + tax
- Total Payable: 28,291 CAD
- Total Interest: 4,561 CAD
- 14.9%Interest Rate x 48 months
- 659 CAD/month + tax
- Total Payable: 31,642 CAD
- Total Interest: 7,913 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
26.17
- + tax
- + fuel
- + insurance
- 32.31CAD/100km (TODAY without the Cash Incentive)
- 44.58CAD/100km (Original Contract back in Mar, 2023)
Time Analysis
Cost per day: (CAD)
15.83
- + tax
- + insurance
- + km driven & fuel
- 19.54CAD/day (Original Contract back in Mar, 2023)
Remaining Km
Can be driven up to:
424.50
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Mar, 2023)
Seller Contact Info
- Name: Alex Nowak
- Location: Victoria, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Please message me for further details. Knowing if you have pre-approval in place would greatly help. Offering a $1800 cash incentive, which will roughly cover 3 months of payments.
Similar Listings in Vancouver
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 19 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 16,421 km/year (1,368 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,284 CAD/month + tax
- Months to End: 23 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 14,217 km/year (1,185 per month)
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 942 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 29 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 18,062 km/year (1,505 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2024 Hyundai
Essential Automatique 2WD
Payment Details
- Current Payment: 496 CAD/month + tax
- Months to End: 26 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 19,385 km/year (1,615 per month)
+ 2,000 cash
2023 Tesla
Standard Range Automatique 2WD
Payment Details
- Current Payment: 633 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 556 CAD/month + tax
- Original Downpayment: 9,250 CAD
- Months to End: 26 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 22,967 km total
- Available Now: 18,938 km/year (1,578 per month)
2021 Mercedes-Benz
C300 Automatique AWD Full
Payment Details
- Current Payment: 577 CAD/month + tax
- Months to End: 6 months (May, 2025)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 82,500 km/year (6,875 per month)
- Please note that this contract ends in less than a year.
