Payment Analysis

1,286.98CAD/monthin Vancouver, BC
    Before Taxes:
  • 1,286.98 CAD/month
  • 593.99 CAD/bi-weekly
  • 297.00 CAD/week
  • 15,443.76 CAD/year
Incl. B.C. Taxes (12%):
  • 1,441.42 CAD/month
  • 665.27 CAD/bi-weekly
  • 332.63 CAD/week
  • 17,297.01 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 43,122 CAD
  • Total Vehicle Debt: 98,462 CAD
  • Paid so Far: 55,340 CAD (56% Paid)
  • Remaining Lease Payments: 6,435 CAD
  • Residual Value: 36,687 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 55,340 CAD Total Vehicle Value: 98,462 CAD
56% Paid
44%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,435 CAD
Term Paid so Far: 55,340 CAD Residual Value: 36,687 CAD
0%
56%
6%
38%
Cost to Own
Already Paid: 55,340 CAD (56%)
Cash Incentive: 0 CAD Buyout Price Today: 43,122 CAD
56% Paid
0%
44%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 43,122 CAD

  • 4.9%Interest Rate x 48 months
  • 991 CAD/month + tax
  • Total Payable: 47,573 CAD
  • Total Interest: 4,452 CAD
  • 8.9%Interest Rate x 48 months
  • 1,071 CAD/month + tax
  • Total Payable: 51,410 CAD
  • Total Interest: 8,288 CAD
  • 14.9%Interest Rate x 48 months
  • 1,198 CAD/month + tax
  • Total Payable: 57,501 CAD
  • Total Interest: 14,379 CAD

At the end of the Lease Contract

Residual Value: 36,687 CAD (in 5 months)

  • 4.9%Interest Rate x 48 months
  • 843 CAD/month + tax
  • Total Payable: 40,474 CAD
  • Total Interest: 3,787 CAD
  • 8.9%Interest Rate x 48 months
  • 911 CAD/month + tax
  • Total Payable: 43,738 CAD
  • Total Interest: 7,051 CAD
  • 14.9%Interest Rate x 48 months
  • 1,019 CAD/month + tax
  • Total Payable: 48,920 CAD
  • Total Interest: 12,233 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
24.75
  • + tax
  • + fuel
  • + insurance
(or 0.25CAD per km)
  • 128.70CAD/100km (Original Contract back in Jun, 2022)
Time Analysis
Cost per day: (CAD)
42.31
  • + tax
  • + insurance
  • + km driven & fuel
(0.66CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,200.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 230.77km/week (Contract Original back in Jun, 2022)

Seller Contact Info

  • Name: PJ Jhamat
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Vancouver

+ 5,000 cash
CAD/month x 13 months
2023 BMW eDrive 40 (ID: #61895)
1,395
Maple Ridge
2023 BMW

eDrive 40 Manuelle AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,395 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,010 CAD/month + tax
  • Original Downpayment: 5,715 CAD
  • Residual Value: 33,881 CAD
  • Months to End: 13 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 57,423 km total
  • Available Now: 35,610 km/year (2,967 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 51 months
2025 KIA k4 (ID: #61203)
530
Burnaby
2025 KIA

k4 Automatique 2WD

Payment Details
  • Current Payment: 530 CAD/month + tax
  • Months to End: 51 months (Apr, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 23,059 km/year (1,922 per month)
See all Details
+ 3,050 cash
CAD/month x 14 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda

CX-5 Automatique AWD GT Sport Design

  • Warranty Complete Term
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Cash Incentive: 3,050 CAD
  • Payment After Incentive: 377 CAD/month + tax
  • Residual Value: 23,730 CAD
  • Months to End: 14 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 42,571 km/year (3,548 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 500 cash
CAD/month x 10 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,256 CAD/month + tax
  • Months to End: 10 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 32,700 km/year (2,725 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,500 cash
CAD/month x 16 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 1,012 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 16 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 32,738 km/year (2,728 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 14 months
2023 BMW I4 edrive 35 (ID: #65911)
1,216
Burnaby
2023 BMW

I4 edrive 35 Automatique AWD

Payment Details
  • Current Payment: 1,216 CAD/month + tax
  • Months to End: 14 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
See all Details