Payment Analysis

1,286.98CAD/monthin Vancouver, BC
    Before Taxes:
  • 1,286.98 CAD/month
  • 593.99 CAD/bi-weekly
  • 297.00 CAD/week
  • 15,443.76 CAD/year
Incl. B.C. Taxes (12%):
  • 1,441.42 CAD/month
  • 665.27 CAD/bi-weekly
  • 332.63 CAD/week
  • 17,297.01 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 63,713 CAD
  • Total Vehicle Debt: 98,462 CAD
  • Paid so Far: 34,748 CAD (35% Paid)
  • Remaining Lease Payments: 27,027 CAD
  • Residual Value: 36,687 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 34,748 CAD Total Vehicle Value: 98,462 CAD
35% Paid
65%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 27,027 CAD
Term Paid so Far: 34,748 CAD Residual Value: 36,687 CAD
0%
35%
27%
38%
Cost to Own
Already Paid: 34,748 CAD (35%)
Cash Incentive: 0 CAD Buyout Price Today: 63,713 CAD
35% Paid
0%
65%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 63,713 CAD

  • 4.9%Interest Rate x 48 months
  • 1,464 CAD/month + tax
  • Total Payable: 70,291 CAD
  • Total Interest: 6,577 CAD
  • 8.9%Interest Rate x 48 months
  • 1,582 CAD/month + tax
  • Total Payable: 75,959 CAD
  • Total Interest: 12,246 CAD
  • 14.9%Interest Rate x 48 months
  • 1,770 CAD/month + tax
  • Total Payable: 84,958 CAD
  • Total Interest: 21,245 CAD

At the end of the Lease Contract

Residual Value: 36,687 CAD (in 21 months)

  • 4.9%Interest Rate x 48 months
  • 843 CAD/month + tax
  • Total Payable: 40,474 CAD
  • Total Interest: 3,787 CAD
  • 8.9%Interest Rate x 48 months
  • 911 CAD/month + tax
  • Total Payable: 43,738 CAD
  • Total Interest: 7,051 CAD
  • 14.9%Interest Rate x 48 months
  • 1,019 CAD/month + tax
  • Total Payable: 48,920 CAD
  • Total Interest: 12,233 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
103.95
  • + tax
  • + fuel
  • + insurance
(or 1.04CAD per km)
  • 128.70CAD/100km (Original Contract back in Jun, 2022)
Time Analysis
Cost per day: (CAD)
42.31
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
285.71
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 230.77km/week (Contract Original back in Jun, 2022)

Seller Contact Info

  • Name: PJ Jhamat
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Vancouver

+ 3,050 cash
CAD/month x 29 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda

CX-5 Automatique AWD GT Sport Design

  • Warranty Complete Term
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Cash Incentive: 3,050 CAD
  • Payment After Incentive: 489 CAD/month + tax
  • Residual Value: 23,730 CAD
  • Months to End: 29 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 20,552 km/year (1,713 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 500 cash
CAD/month x 25 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,286 CAD/month + tax
  • Months to End: 25 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 13,080 km/year (1,090 per month)
See all Details
+ 2,500 cash
CAD/month x 31 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 936 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 31 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 16,897 km/year (1,408 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 28 months
2024 Hyundai Essential (ID: #55643)
496
burnaby, BC
2024 Hyundai

Essential Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 496 CAD/month + tax
  • Months to End: 28 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 18,000 km/year (1,500 per month)
See all Details
+ 2,000 cash
CAD/month x 28 months
2023 Tesla Standard Range (ID: #54983)
633
Chilliwack, BC
2023 Tesla

Standard Range Automatique 2WD

Payment Details
  • Current Payment: 633 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 562 CAD/month + tax
  • Original Downpayment: 9,250 CAD
  • Months to End: 28 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 22,967 km total
  • Available Now: 17,586 km/year (1,465 per month)
See all Details
CAD/month x 8 months
2021 Mercedes-Benz C300 (ID: #54912)
577
Langley
2021 Mercedes-Benz

C300 Automatique AWD Full

Payment Details
  • Current Payment: 577 CAD/month + tax
  • Months to End: 8 months (May, 2025)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 63,375 km/year (5,281 per month)
  • Please note that this contract ends in less than a year.
See all Details