Payment Analysis
1,286.98CAD/monthin Vancouver, BC
- 1,286.98 CAD/month
- 593.99 CAD/bi-weekly
- 297.00 CAD/week
- 15,443.76 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,441.42 CAD/month
- 665.27 CAD/bi-weekly
- 332.63 CAD/week
- 17,297.01 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
50,844 CAD
- Total Vehicle Debt: 98,462 CAD
- Paid so Far: 47,618 CAD (48% Paid)
- Remaining Lease Payments: 14,157 CAD
- Residual Value: 36,687 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 47,618 CAD Total Vehicle Value: 98,462 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,157 CAD
Term Paid so Far: 47,618 CAD Residual Value: 36,687 CAD
Cost to Own
Already Paid: 47,618 CAD (48%)
Cash Incentive: 0 CAD Buyout Price Today: 50,844 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 50,844 CAD
- 4.9%Interest Rate x 48 months
- 1,169 CAD/month + tax
- Total Payable: 56,092 CAD
- Total Interest: 5,249 CAD
- 8.9%Interest Rate x 48 months
- 1,263 CAD/month + tax
- Total Payable: 60,616 CAD
- Total Interest: 9,772 CAD
- 14.9%Interest Rate x 48 months
- 1,412 CAD/month + tax
- Total Payable: 67,797 CAD
- Total Interest: 16,954 CAD
At the end of the Lease Contract
Residual Value: 36,687 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 843 CAD/month + tax
- Total Payable: 40,474 CAD
- Total Interest: 3,787 CAD
- 8.9%Interest Rate x 48 months
- 911 CAD/month + tax
- Total Payable: 43,738 CAD
- Total Interest: 7,051 CAD
- 14.9%Interest Rate x 48 months
- 1,019 CAD/month + tax
- Total Payable: 48,920 CAD
- Total Interest: 12,233 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
54.45
- + tax
- + fuel
- + insurance
- 128.70CAD/100km (Original Contract back in Jun, 2022)
Time Analysis
Cost per day: (CAD)
42.31
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
545.45
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Jun, 2022)
Seller Contact Info
- Name: PJ Jhamat
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 5,000 cash
2023 BMW
eDrive 40 Manuelle AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,132 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 19 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 24,364 km/year (2,030 per month)
- Excess Km Cost: 0.15 CAD/km
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 57 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 20,632 km/year (1,719 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 434 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 19 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 31,368 km/year (2,614 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,275 CAD/month + tax
- Months to End: 16 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 20,438 km/year (1,703 per month)
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 975 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 21 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 24,943 km/year (2,079 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2024 Tesla
Model 3 Performance Automatique AWD
Payment Details
- Current Payment: 1,062 CAD/month + tax
- Months to End: 37 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 23,350 km total
- Available Now: 24,859 km/year (2,072 per month)
- Excess Km Cost: 0.15 CAD/km
