Payment Analysis

624.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 624.00 CAD/month
  • 288.00 CAD/bi-weekly
  • 144.00 CAD/week
  • 7,488.00 CAD/year
Incl. B.C. Taxes (12%):
  • 698.88 CAD/month
  • 322.56 CAD/bi-weekly
  • 161.28 CAD/week
  • 8,386.56 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 51,204 CAD
  • Total Vehicle Debt: 44,840 CAD
  • Paid so Far: -6,864 CAD (-16% Paid)
  • Remaining Lease Payments: 28,704 CAD
  • Residual Value: 23,000 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: -6,864 CAD Total Vehicle Value: 44,840 CAD
-16% Paid
116%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,704 CAD
Term Paid so Far: -6,864 CAD Residual Value: 23,000 CAD
0%
-16%
64%
52%
Cost to Own
Already Paid: -6,864 CAD (-16%)
Cash Incentive: 500 CAD Buyout Price Today: 51,204 CAD
-16% Paid
1%
115%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 51,204 CAD

  • 4.9%Interest Rate x 48 months
  • 1,177 CAD/month + tax
  • Total Payable: 56,490 CAD
  • Total Interest: 5,286 CAD
  • 8.9%Interest Rate x 48 months
  • 1,272 CAD/month + tax
  • Total Payable: 61,046 CAD
  • Total Interest: 9,842 CAD
  • 14.9%Interest Rate x 48 months
  • 1,422 CAD/month + tax
  • Total Payable: 68,278 CAD
  • Total Interest: 17,074 CAD

At the end of the Lease Contract

Residual Value: 23,000 CAD (in 46 months)

  • 4.9%Interest Rate x 48 months
  • 529 CAD/month + tax
  • Total Payable: 25,374 CAD
  • Total Interest: 2,374 CAD
  • 8.9%Interest Rate x 48 months
  • 571 CAD/month + tax
  • Total Payable: 27,421 CAD
  • Total Interest: 4,421 CAD
  • 14.9%Interest Rate x 48 months
  • 639 CAD/month + tax
  • Total Payable: 30,669 CAD
  • Total Interest: 7,669 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
40.63
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
Time Analysis
Cost per day: (CAD)
20.16
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
Remaining Km
Can be driven up to:
348.24
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Similar Listings in Vancouver

+ 5,000 cash
CAD/month x 13 months
2023 BMW eDrive 40 (ID: #61895)
1,395
Maple Ridge
2023 BMW

eDrive 40 Manuelle AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,395 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,010 CAD/month + tax
  • Original Downpayment: 5,715 CAD
  • Residual Value: 33,881 CAD
  • Months to End: 13 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 57,423 km total
  • Available Now: 35,610 km/year (2,967 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 5 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 5 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 62,400 km/year (5,200 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 5 months
2022 Polestar Dual motor long range (ID: #54135)
1,092
Vancouver
2022 Polestar

Dual motor long range Automatique AWD Nappa Leather Pilot and plus 20inch rims

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,092 CAD/month + tax
  • Original Downpayment: 4,347 CAD
  • Residual Value: 33,880 CAD
  • Months to End: 5 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 77,000 km total
  • Available Now: 45,600 km/year (3,800 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.02 CAD/km
See all Details
CAD/month x 51 months
2025 KIA k4 (ID: #61203)
530
Burnaby
2025 KIA

k4 Automatique 2WD

Payment Details
  • Current Payment: 530 CAD/month + tax
  • Months to End: 51 months (Apr, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 23,059 km/year (1,922 per month)
See all Details
+ 3,050 cash
CAD/month x 14 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda

CX-5 Automatique AWD GT Sport Design

  • Warranty Complete Term
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Cash Incentive: 3,050 CAD
  • Payment After Incentive: 377 CAD/month + tax
  • Residual Value: 23,730 CAD
  • Months to End: 14 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 42,571 km/year (3,548 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 500 cash
CAD/month x 10 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,256 CAD/month + tax
  • Months to End: 10 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 32,700 km/year (2,725 per month)
  • Please note that this contract ends in less than a year.
See all Details