Payment Analysis

589.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 589.00 CAD/month
  • 271.85 CAD/bi-weekly
  • 135.92 CAD/week
  • 7,068.00 CAD/year
Incl. B.C. Taxes (12%):
  • 659.68 CAD/month
  • 304.47 CAD/bi-weekly
  • 152.23 CAD/week
  • 7,916.16 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 43,849 CAD
  • Total Vehicle Debt: 48,561 CAD
  • Paid so Far: 4,712 CAD (9% Paid)
  • Remaining Lease Payments: 17,670 CAD
  • Residual Value: 26,179 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,712 CAD Total Vehicle Value: 48,561 CAD
9% Paid
91%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,670 CAD
Term Paid so Far: 4,712 CAD Residual Value: 26,179 CAD
0%
9%
36%
55%
Cost to Own
Already Paid: 4,712 CAD (9%)
Cash Incentive: 0 CAD Buyout Price Today: 43,849 CAD
9% Paid
0%
91%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 43,849 CAD

  • 4.9%Interest Rate x 48 months
  • 1,008 CAD/month + tax
  • Total Payable: 48,375 CAD
  • Total Interest: 4,527 CAD
  • 8.9%Interest Rate x 48 months
  • 1,089 CAD/month + tax
  • Total Payable: 52,277 CAD
  • Total Interest: 8,428 CAD
  • 14.9%Interest Rate x 48 months
  • 1,218 CAD/month + tax
  • Total Payable: 58,470 CAD
  • Total Interest: 14,621 CAD

At the end of the Lease Contract

Residual Value: 26,179 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 602 CAD/month + tax
  • Total Payable: 28,881 CAD
  • Total Interest: 2,703 CAD
  • 8.9%Interest Rate x 48 months
  • 650 CAD/month + tax
  • Total Payable: 31,210 CAD
  • Total Interest: 5,032 CAD
  • 14.9%Interest Rate x 48 months
  • 727 CAD/month + tax
  • Total Payable: 34,908 CAD
  • Total Interest: 8,729 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
35.08
  • + tax
  • + fuel
  • + insurance
(or 0.35CAD per km)
  • 44.18CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
19.36
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
387.44
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 307.69km/week (Contract Original back in Jul, 2019)

Similar Listings in Vancouver

CAD/month x 14 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 14 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 22,286 km/year (1,857 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,050 cash
CAD/month x 22 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda

CX-5 Automatique AWD GT Sport Design

  • Warranty Complete Term
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Cash Incentive: 3,050 CAD
  • Payment After Incentive: 456 CAD/month + tax
  • Residual Value: 23,730 CAD
  • Months to End: 22 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 27,091 km/year (2,258 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 500 cash
CAD/month x 19 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,280 CAD/month + tax
  • Months to End: 19 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 17,211 km/year (1,434 per month)
See all Details
+ 2,500 cash
CAD/month x 25 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 955 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 25 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 20,952 km/year (1,746 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 34 months
2023 Tesla Model 3 Performance (ID: #59511)
1,022
Salmon Arm
2023 Tesla

Model 3 Performance Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,022 CAD/month + tax
  • Months to End: 34 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 17,500 km/year
  • Current Odometer: 19,217 km total
  • Available Now: 24,100 km/year (2,008 per month)
See all Details
CAD/month x 29 months
2023 KIA Forte GT Line (ID: #59160)
458
Vancouver, BC
2023 KIA

Forte GT Line Automatique 2WD Navigation package, Kia Autoconnect, All weather mats

Payment Details
  • Current Payment: 458 CAD/month + tax
  • Residual Value: 14,134 CAD
  • Months to End: 29 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 28,500 km total
  • Available Now: 21,310 km/year (1,776 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details