Payment Analysis
640.80CAD/monthin Calgary
- 640.80 CAD/month
- 295.75 CAD/bi-weekly
- 147.88 CAD/week
- 7,689.60 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 672.84 CAD/month
- 310.54 CAD/bi-weekly
- 155.27 CAD/week
- 8,074.08 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,817 CAD
- Total Vehicle Debt: 65,400 CAD
- Paid so Far: 23,583 CAD (36% Paid)
- Remaining Lease Payments: 8,330 CAD
- Residual Value: 33,487 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,583 CAD Total Vehicle Value: 65,400 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 8,330 CAD
Term Paid so Far: 18,583 CAD Residual Value: 33,487 CAD
Cost to Own
Already Paid: 23,583 CAD (36%)
Cash Incentive: 0 CAD Buyout Price Today: 41,817 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,817 CAD
- 4.9%Interest Rate x 48 months
- 961 CAD/month + tax
- Total Payable: 46,134 CAD
- Total Interest: 4,317 CAD
- 8.9%Interest Rate x 48 months
- 1,039 CAD/month + tax
- Total Payable: 49,854 CAD
- Total Interest: 8,037 CAD
- 14.9%Interest Rate x 48 months
- 1,162 CAD/month + tax
- Total Payable: 55,760 CAD
- Total Interest: 13,944 CAD
At the end of the Lease Contract
Residual Value: 33,487 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 770 CAD/month + tax
- Total Payable: 36,943 CAD
- Total Interest: 3,457 CAD
- 8.9%Interest Rate x 48 months
- 832 CAD/month + tax
- Total Payable: 39,923 CAD
- Total Interest: 6,436 CAD
- 14.9%Interest Rate x 48 months
- 930 CAD/month + tax
- Total Payable: 44,652 CAD
- Total Interest: 11,166 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
37.02
- + tax
- + fuel
- + insurance
- 48.06CAD/100km (Original Contract back in Nov, 2022)
Time Analysis
Cost per day: (CAD)
21.07
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
399.41
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Nov, 2022)
Seller Contact Info
- Name: Kalum Galle
- Location: Calgary
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
I will pay the lease transfer fee
Similar Listings in Calgary
+ 1,156 cash
CAD/month x 33 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,066 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 33 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 16,000 km/year (1,333 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2023 Tesla
Model S AWD Automatique AWD
Payment Details
- Current Payment: 1,989 CAD/month + tax
- Original Downpayment: 1,989 CAD
- Months to End: 28 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 30,000 km/year (2,500 per month)
