Payment Analysis

614.67CAD/monthin Vancouver
    Before Taxes:
  • 614.67 CAD/month
  • 283.69 CAD/bi-weekly
  • 141.85 CAD/week
  • 7,376.04 CAD/year
Incl. B.C. Taxes (12%):
  • 688.43 CAD/month
  • 317.74 CAD/bi-weekly
  • 158.87 CAD/week
  • 8,261.16 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 32,125 CAD
  • Total Vehicle Debt: 65,426 CAD
  • Paid so Far: 32,072 CAD (49% Paid)
  • Remaining Lease Payments: 5,532 CAD
  • Residual Value: 27,822 CAD
  • Cash Incentive: 1,229 CAD
Vehicle Debt & Value
Paid so far: 32,072 CAD Total Vehicle Value: 65,426 CAD
49% Paid
51%
Vehicle Debt Breakdown
Downpayment: 8,100 CAD Remaining Term: 5,532 CAD
Term Paid so Far: 23,972 CAD Residual Value: 27,822 CAD
12%
37%
8%
43%
Cost to Own
Already Paid: 32,072 CAD (49%)
Cash Incentive: 1,229 CAD Buyout Price Today: 32,125 CAD
49% Paid
1%
50%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 32,125 CAD

  • 4.9%Interest Rate x 48 months
  • 738 CAD/month + tax
  • Total Payable: 35,441 CAD
  • Total Interest: 3,316 CAD
  • 8.9%Interest Rate x 48 months
  • 798 CAD/month + tax
  • Total Payable: 38,299 CAD
  • Total Interest: 6,175 CAD
  • 14.9%Interest Rate x 48 months
  • 892 CAD/month + tax
  • Total Payable: 42,837 CAD
  • Total Interest: 10,712 CAD

At the end of the Lease Contract

Residual Value: 27,822 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 639 CAD/month + tax
  • Total Payable: 30,694 CAD
  • Total Interest: 2,872 CAD
  • 8.9%Interest Rate x 48 months
  • 691 CAD/month + tax
  • Total Payable: 33,170 CAD
  • Total Interest: 5,348 CAD
  • 14.9%Interest Rate x 48 months
  • 773 CAD/month + tax
  • Total Payable: 37,099 CAD
  • Total Interest: 9,277 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
13.88
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,229CAD incentive)
  • 17.85CAD/100km (TODAY without the Cash Incentive)
  • 46.10CAD/100km (Original Contract back in Oct, 2021)
Time Analysis
Cost per day: (CAD)
15.72
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,229CAD incentive)
  • 20.21CAD/day (Original Contract back in Oct, 2021)
Remaining Km
Can be driven up to:
794.87
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Oct, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 18 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 18 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 17,333 km/year (1,444 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,050 cash
CAD/month x 26 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda

CX-5 Automatique AWD GT Sport Design

  • Warranty Complete Term
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Cash Incentive: 3,050 CAD
  • Payment After Incentive: 477 CAD/month + tax
  • Residual Value: 23,730 CAD
  • Months to End: 26 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 22,923 km/year (1,910 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 500 cash
CAD/month x 22 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,283 CAD/month + tax
  • Months to End: 22 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 14,864 km/year (1,239 per month)
See all Details
+ 2,500 cash
CAD/month x 28 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 945 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 28 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 18,707 km/year (1,559 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 24 months
2024 Hyundai Essential (ID: #55643)
496
burnaby, BC
2024 Hyundai

Essential Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 496 CAD/month + tax
  • Months to End: 24 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 21,000 km/year (1,750 per month)
See all Details
+ 2,000 cash
CAD/month x 25 months
2023 Tesla Standard Range (ID: #54983)
633
Chilliwack, BC
2023 Tesla

Standard Range Automatique 2WD

Payment Details
  • Current Payment: 633 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 553 CAD/month + tax
  • Original Downpayment: 9,250 CAD
  • Months to End: 25 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 22,967 km total
  • Available Now: 19,696 km/year (1,641 per month)
See all Details