Payment Analysis

539.57CAD/monthin Abbotsford, BC
    Before Taxes:
  • 539.57 CAD/month
  • 249.03 CAD/bi-weekly
  • 124.52 CAD/week
  • 6,474.84 CAD/year
Incl. B.C. Taxes (12%):
  • 604.32 CAD/month
  • 278.92 CAD/bi-weekly
  • 139.46 CAD/week
  • 7,251.82 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 32,799 CAD
  • Total Vehicle Debt: 28,785 CAD
  • Paid so Far: -5,014 CAD (-18% Paid)
  • Remaining Lease Payments: 26,439 CAD
  • Residual Value: 7,360 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: -5,014 CAD Total Vehicle Value: 28,785 CAD
-18% Paid
118%
Vehicle Debt Breakdown
Downpayment: 5,238 CAD Remaining Term: 26,439 CAD
Term Paid so Far: -10,252 CAD Residual Value: 7,360 CAD
18%
-36%
92%
26%
Cost to Own
Already Paid: -5,014 CAD (-18%)
Cash Incentive: 1,000 CAD Buyout Price Today: 32,799 CAD
-18% Paid
3%
115%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 32,799 CAD

  • 4.9%Interest Rate x 48 months
  • 754 CAD/month + tax
  • Total Payable: 36,185 CAD
  • Total Interest: 3,386 CAD
  • 8.9%Interest Rate x 48 months
  • 815 CAD/month + tax
  • Total Payable: 39,103 CAD
  • Total Interest: 6,304 CAD
  • 14.9%Interest Rate x 48 months
  • 911 CAD/month + tax
  • Total Payable: 43,736 CAD
  • Total Interest: 10,937 CAD

At the end of the Lease Contract

Residual Value: 7,360 CAD (in 49 months)

  • 4.9%Interest Rate x 48 months
  • 169 CAD/month + tax
  • Total Payable: 8,120 CAD
  • Total Interest: 760 CAD
  • 8.9%Interest Rate x 48 months
  • 183 CAD/month + tax
  • Total Payable: 8,775 CAD
  • Total Interest: 1,415 CAD
  • 14.9%Interest Rate x 48 months
  • 204 CAD/month + tax
  • Total Payable: 9,814 CAD
  • Total Interest: 2,454 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-211.99
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
17.07
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
-56.51
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Vancouver

CAD/month x 14 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 14 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 22,286 km/year (1,857 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,050 cash
CAD/month x 23 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda

CX-5 Automatique AWD GT Sport Design

  • Warranty Complete Term
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Cash Incentive: 3,050 CAD
  • Payment After Incentive: 462 CAD/month + tax
  • Residual Value: 23,730 CAD
  • Months to End: 23 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 25,913 km/year (2,159 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 500 cash
CAD/month x 19 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,280 CAD/month + tax
  • Months to End: 19 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 17,211 km/year (1,434 per month)
See all Details
+ 2,500 cash
CAD/month x 25 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 955 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 25 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 20,952 km/year (1,746 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 35 months
2023 Tesla Model 3 Performance (ID: #59511)
1,022
Salmon Arm
2023 Tesla

Model 3 Performance Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,022 CAD/month + tax
  • Months to End: 35 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 17,500 km/year
  • Current Odometer: 19,217 km total
  • Available Now: 23,411 km/year (1,951 per month)
See all Details
CAD/month x 29 months
2023 KIA Forte GT Line (ID: #59160)
458
Vancouver, BC
2023 KIA

Forte GT Line Automatique 2WD Navigation package, Kia Autoconnect, All weather mats

Payment Details
  • Current Payment: 458 CAD/month + tax
  • Residual Value: 14,134 CAD
  • Months to End: 29 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 28,500 km total
  • Available Now: 21,310 km/year (1,776 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details