Payment Analysis

372.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 372.00 CAD/month
  • 171.69 CAD/bi-weekly
  • 85.85 CAD/week
  • 4,464.00 CAD/year
Incl. B.C. Taxes (12%):
  • 416.64 CAD/month
  • 192.30 CAD/bi-weekly
  • 96.15 CAD/week
  • 4,999.68 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 23,136 CAD
  • Total Vehicle Debt: 24,520 CAD
  • Paid so Far: 884 CAD (3% Paid)
  • Remaining Lease Payments: 14,136 CAD
  • Residual Value: 9,500 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 884 CAD Total Vehicle Value: 24,520 CAD
3% Paid
97%
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 14,136 CAD
Term Paid so Far: -1,116 CAD Residual Value: 9,500 CAD
6%
-3%
58%
39%
Cost to Own
Already Paid: 884 CAD (3%)
Cash Incentive: 500 CAD Buyout Price Today: 23,136 CAD
3% Paid
2%
95%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 23,136 CAD

  • 4.9%Interest Rate x 48 months
  • 532 CAD/month + tax
  • Total Payable: 25,524 CAD
  • Total Interest: 2,388 CAD
  • 8.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,583 CAD
  • Total Interest: 4,447 CAD
  • 14.9%Interest Rate x 48 months
  • 643 CAD/month + tax
  • Total Payable: 30,851 CAD
  • Total Interest: 7,715 CAD

At the end of the Lease Contract

Residual Value: 9,500 CAD (in 38 months)

  • 4.9%Interest Rate x 48 months
  • 218 CAD/month + tax
  • Total Payable: 10,481 CAD
  • Total Interest: 981 CAD
  • 8.9%Interest Rate x 48 months
  • 236 CAD/month + tax
  • Total Payable: 11,326 CAD
  • Total Interest: 1,826 CAD
  • 14.9%Interest Rate x 48 months
  • 264 CAD/month + tax
  • Total Payable: 12,668 CAD
  • Total Interest: 3,168 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
38.56
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
Time Analysis
Cost per day: (CAD)
11.80
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
Remaining Km
Can be driven up to:
214.78
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Vancouver

CAD/month x 19 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 19 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 16,421 km/year (1,368 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,050 cash
CAD/month x 27 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda

CX-5 Automatique AWD GT Sport Design

  • Warranty Complete Term
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Cash Incentive: 3,050 CAD
  • Payment After Incentive: 481 CAD/month + tax
  • Residual Value: 23,730 CAD
  • Months to End: 27 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 22,074 km/year (1,840 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 500 cash
CAD/month x 23 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,284 CAD/month + tax
  • Months to End: 23 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 14,217 km/year (1,185 per month)
See all Details
+ 2,500 cash
CAD/month x 29 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 942 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 29 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 18,062 km/year (1,505 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 25 months
2024 Hyundai Essential (ID: #55643)
496
burnaby, BC
2024 Hyundai

Essential Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 496 CAD/month + tax
  • Months to End: 25 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 20,160 km/year (1,680 per month)
See all Details
+ 2,000 cash
CAD/month x 26 months
2023 Tesla Standard Range (ID: #54983)
633
Chilliwack, BC
2023 Tesla

Standard Range Automatique 2WD

Payment Details
  • Current Payment: 633 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 556 CAD/month + tax
  • Original Downpayment: 9,250 CAD
  • Months to End: 26 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 22,967 km total
  • Available Now: 18,938 km/year (1,578 per month)
See all Details