Payment Analysis

916.00CAD/monthin Surrey, BC
    Before Taxes:
  • 916.00 CAD/month
  • 422.77 CAD/bi-weekly
  • 211.38 CAD/week
  • 10,992.00 CAD/year
Incl. B.C. Taxes (12%):
  • 1,025.92 CAD/month
  • 473.50 CAD/bi-weekly
  • 236.75 CAD/week
  • 12,311.04 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,546 CAD
  • Total Vehicle Debt: 87,094 CAD
  • Paid so Far: 48,548 CAD (55% Paid)
  • Remaining Lease Payments: 5,496 CAD
  • Residual Value: 33,050 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 48,548 CAD Total Vehicle Value: 87,094 CAD
55% Paid
45%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,496 CAD
Term Paid so Far: 48,548 CAD Residual Value: 33,050 CAD
0%
55%
6%
39%
Cost to Own
Already Paid: 48,548 CAD (55%)
Cash Incentive: 0 CAD Buyout Price Today: 38,546 CAD
55% Paid
0%
45%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,546 CAD

  • 4.9%Interest Rate x 48 months
  • 886 CAD/month + tax
  • Total Payable: 42,525 CAD
  • Total Interest: 3,979 CAD
  • 8.9%Interest Rate x 48 months
  • 957 CAD/month + tax
  • Total Payable: 45,955 CAD
  • Total Interest: 7,409 CAD
  • 14.9%Interest Rate x 48 months
  • 1,071 CAD/month + tax
  • Total Payable: 51,399 CAD
  • Total Interest: 12,853 CAD

At the end of the Lease Contract

Residual Value: 33,050 CAD (in 6 months)

  • 4.9%Interest Rate x 48 months
  • 760 CAD/month + tax
  • Total Payable: 36,462 CAD
  • Total Interest: 3,412 CAD
  • 8.9%Interest Rate x 48 months
  • 821 CAD/month + tax
  • Total Payable: 39,402 CAD
  • Total Interest: 6,352 CAD
  • 14.9%Interest Rate x 48 months
  • 918 CAD/month + tax
  • Total Payable: 44,070 CAD
  • Total Interest: 11,020 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
6.40
  • + tax
  • + fuel
  • + insurance
(or 0.06CAD per km)
  • 54.96CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
30.12
  • + tax
  • + insurance
  • + km driven & fuel
(0.55CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,301.28
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Jul, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 10,000 cash
CAD/month x 43 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatique AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 1,019 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 43 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 23,023 km/year (1,919 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 8,000 cash
CAD/month x 27 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford

F-150 LARIAT 4WD SuperCrew 5.5' Automatique AWD FX4 + Tow Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,167 CAD/month + tax
  • Cash Incentive: 8,000 CAD
  • Payment After Incentive: 871 CAD/month + tax
  • Original Downpayment: 4,928 CAD
  • Residual Value: 51,931 CAD
  • Months to End: 27 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,050 km total
  • Available Now: 20,570 km/year (1,714 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 37 months
2023 Ford Lariat (ID: #57439)
780
Port Coquitlam
2023 Ford

Lariat Automatique AWD Powerboost / Hybrid

Payment Details
  • Current Payment: 780 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 915 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 45,800 CAD
  • Months to End: 37 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 14,595 km/year (1,216 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 27 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 27 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 29,333 km/year (2,444 per month)
See all Details
+ 2,000 cash
SAVE ~3,600 CAD
CAD/month x 11 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 649 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 11 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 85,855 km/year (7,155 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 40 months
2024 Ford Xlt (ID: #56788)
824
Surrey
2024 Ford

Xlt Automatique AWD Blackout package , FX4

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 824 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 812 CAD/month + tax
  • Residual Value: 40,000 CAD
  • Months to End: 40 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 20,700 km/year (1,725 per month)
See all Details