Payment Analysis

944.08CAD/monthin Toronto, ON
    Before Taxes:
  • 944.08 CAD/month
  • 435.73 CAD/bi-weekly
  • 217.86 CAD/week
  • 11,328.96 CAD/year
Incl. Ontario Taxes (13%):
  • 1,066.81 CAD/month
  • 492.37 CAD/bi-weekly
  • 246.19 CAD/week
  • 12,801.72 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 78,737 CAD
  • Total Vehicle Debt: 72,177 CAD
  • Paid so Far: 9,441 CAD (13% Paid)
  • Remaining Lease Payments: 24,546 CAD
  • Residual Value: 38,191 CAD
  • Required Payment: 16,000 CAD
Vehicle Debt & Value
Paid so far: 9,441 CAD Total Vehicle Value: 72,177 CAD
13% Paid
87%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 24,546 CAD
Term Paid so Far: 9,441 CAD Residual Value: 38,191 CAD
0%
13%
34%
53%
Cost to Own
Already Paid: 9,441 CAD (13%)
Required Payment: 16,000 CAD (22%)Buyout Price Today: 78,737 CAD
-9% Paid
22%
87%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 78,737 CAD

  • 4.9%Interest Rate x 48 months
  • 1,810 CAD/month + tax
  • Total Payable: 86,865 CAD
  • Total Interest: 8,128 CAD
  • 8.9%Interest Rate x 48 months
  • 1,956 CAD/month + tax
  • Total Payable: 93,870 CAD
  • Total Interest: 15,134 CAD
  • 14.9%Interest Rate x 48 months
  • 2,187 CAD/month + tax
  • Total Payable: 104,991 CAD
  • Total Interest: 26,254 CAD

At the end of the Lease Contract

Residual Value: 38,191 CAD (in 26 months)

  • 4.9%Interest Rate x 48 months
  • 878 CAD/month + tax
  • Total Payable: 42,133 CAD
  • Total Interest: 3,943 CAD
  • 8.9%Interest Rate x 48 months
  • 949 CAD/month + tax
  • Total Payable: 45,531 CAD
  • Total Interest: 7,340 CAD
  • 14.9%Interest Rate x 48 months
  • 1,061 CAD/month + tax
  • Total Payable: 50,925 CAD
  • Total Interest: 12,734 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
115.52
  • + tax
  • + fuel
  • + insurance
(inlcuding the 16,000CAD incentive)
Time Analysis
Cost per day: (CAD)
51.27
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 16,000CAD incentive)
Remaining Km
Can be driven up to:
311.54
  • km/week
  • without any
  • additional costs
Excess km cost: 0.30CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 6 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,583 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 6 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 31,400 km/year (2,617 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 1 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 2,494 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 1 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 60,000 km/year (5,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 4,000 cash
SAVE ~19,100 CAD
CAD/month x 16 months
2022 BMW X5 M50 (ID: #51172)
1,837
Toronto, ON
2022 BMW

X5 M50 Automatique AWD Premium Package, Technology Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,837 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 1,587 CAD/month + tax
  • Residual Value: 45,448 CAD
  • Months to End: 16 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 33,750 km/year (2,813 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~3,500 CAD
CAD/month x 34 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 34 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 28,353 km/year (2,363 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 30,000 cash
SAVE ~-10,700 CAD
CAD/month x 19 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 2,057 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 19 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 45,067 km/year (3,756 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
SAVE ~-46,900 CAD
CAD/month x 47 months
2024 Genesis GV80 3.5T Prestige, 7 Seat (ID: #16251)
1,533
London, ON
2024 Genesis

GV80 3.5T Prestige, 7 Seat Automatique AWD Service is free during the lease period

Payment Details
  • Current Payment: 1,533 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 1,501 CAD/month + tax
  • Residual Value: 39,818 CAD
  • Months to End: 47 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 19,353 km/year (1,613 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details