Vehicle Photos
No Photo Available
Transfer Details
+ 4,000 cash
SAVE ~18,300 CAD
CAD/month x 15 months
2022 BMW X5 M50 (ID: #51172)
1,837
Toronto, ON
2022 BMW
X5 M50 Automatic AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,570 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 15 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 36,000 km/year (3,000 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
Payment Analysis
1,837.00CAD/monthin Toronto, ON
- 1,837.00 CAD/month
- 847.85 CAD/bi-weekly
- 423.92 CAD/week
- 22,044.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 2,075.81 CAD/month
- 958.07 CAD/bi-weekly
- 479.03 CAD/week
- 24,909.72 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
18,060 ~ 18,460 CAD
compared to leasing a BRAND NEW:
- 2024 BMW X5 M60i xDrive w/ Premium Essential Package
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 2,721 |
|---|---|
| This Contract (CAD/month) | 1,837 |
| Monthly Difference | 884 CAD/month |
| Remaining Term | x 15 months |
| Total Monthly Difference | = 13,260 CAD |
| + Cash Incentive** (CAD) | + 4,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 18,060 ~ 18,460 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
69,003 CAD
- Total Vehicle Debt: 133,624 CAD
- Paid so Far: 60,621 CAD (45% Paid)
- Remaining Lease Payments: 27,555 CAD
- Residual Value: 45,448 CAD
- Cash Incentive: 4,000 CAD
Vehicle Debt & Value
Paid so far: 60,621 CAD Total Vehicle Value: 133,624 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 27,555 CAD
Term Paid so Far: 60,621 CAD Residual Value: 45,448 CAD
Cost to Own
Already Paid: 60,621 CAD (45%)
Cash Incentive: 4,000 CAD Buyout Price Today: 69,003 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 69,003 CAD
- 4.9%Interest Rate x 48 months
- 1,586 CAD/month + tax
- Total Payable: 76,126 CAD
- Total Interest: 7,123 CAD
- 8.9%Interest Rate x 48 months
- 1,714 CAD/month + tax
- Total Payable: 82,266 CAD
- Total Interest: 13,263 CAD
- 14.9%Interest Rate x 48 months
- 1,917 CAD/month + tax
- Total Payable: 92,012 CAD
- Total Interest: 23,009 CAD
At the end of the Lease Contract
Residual Value: 45,448 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 1,045 CAD/month + tax
- Total Payable: 50,140 CAD
- Total Interest: 4,692 CAD
- 8.9%Interest Rate x 48 months
- 1,129 CAD/month + tax
- Total Payable: 54,183 CAD
- Total Interest: 8,735 CAD
- 14.9%Interest Rate x 48 months
- 1,263 CAD/month + tax
- Total Payable: 60,602 CAD
- Total Interest: 15,154 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
52.34
- + tax
- + fuel
- + insurance
- 61.23CAD/100km (TODAY without the Cash Incentive)
- 110.22CAD/100km (Original Contract back in Feb, 2022)
Time Analysis
Cost per day: (CAD)
51.63
- + tax
- + insurance
- + km driven & fuel
- 60.39CAD/day (Original Contract back in Feb, 2022)
Remaining Km
Can be driven up to:
692.31
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2022)
Seller Contact Info
- Name: Pooya Faez
- Location: Toronto, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
The car is in immaculate condition. Barely driven in winter.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,483 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 5 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 37,680 km/year (3,140 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatic AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 973 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 26 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 16,769 km/year (1,397 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
pay 2,000 CAD
2023 Nissan
Rogue SV Automatic AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 2,494 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 1 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 60,000 km/year (5,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
SAVE ~3,400 CAD
2022 Nissan
Rouge Platinum Automatic AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 32 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 30,125 km/year (2,510 per month)
Deal Special Perks
pay 30,000 CAD
SAVE ~-12,600 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatic AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 2,243 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 17 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 50,369 km/year (4,197 per month)
Deal Special Perks
+ 1,500 cash
SAVE ~-45,900 CAD
2024 Genesis
GV80 3.5T Prestige, 7 Seat Automatic AWD Service is free during the lease period
Payment Details
- Current Payment: 1,533 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,501 CAD/month + tax
- Residual Value: 39,818 CAD
- Months to End: 46 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 19,774 km/year (1,648 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
Featured in Toronto
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatic AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 973 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 26 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 16,769 km/year (1,397 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
pay 2,000 CAD
2023 Nissan
Rogue SV Automatic AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 2,494 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 1 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 60,000 km/year (5,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 3,000 cash
2022 BMW
Alpina XB7 Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,483 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 5 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 37,680 km/year (3,140 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatic AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 413 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 38 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 23,684 km/year (1,974 per month)
Deal Special Perks
+ 3,000 cash
SAVE ~5,100 CAD
2023 Volkswagen
GTI Automatic 2WD Autobahn
Payment Details
- Current Payment: 652 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 545 CAD/month + tax
- Residual Value: 21,631 CAD
- Months to End: 28 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 16,800 km/year (1,400 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,500 cash
SAVE ~8,600 CAD
2021 Ford
F150 Lariat Automatic AWD
Payment Details
- Current Payment: 871 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 644 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 11 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 57,600 km total
- Available Now: 22,618 km/year (1,885 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
pay 5,000 CAD
2022 Lexus
IS300 Luxury Automatic AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 773 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 30 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 30,153 km/year (2,513 per month)
- Excess Km Cost: 0.20 CAD/km
SAVE ~3,400 CAD
2022 Nissan
Rouge Platinum Automatic AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 32 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 30,125 km/year (2,510 per month)
Deal Special Perks
Latest Toronto Listings
pay 1,000 CAD
2023 Hyundai
Santafe, Preferred Automatic AWD
Payment Details
- Current Payment: 580 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 639 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 28,927 CAD
- Months to End: 17 months (May, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,000 km total
- Available Now: 24,706 km/year (2,059 per month)
- Excess Km Cost: 0.12 CAD/km
+ 5,000 cash
2023 Volvo
XC90 Ultimate Dark Automatic AWD Volvo lease protection plan
Payment Details
- Current Payment: 1,409 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,201 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 53,000 CAD
- Months to End: 24 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 30,700 km total
- Available Now: 12,650 km/year (1,054 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,000 cash
2024 Toyota
GR 86 Premium Manual 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 611 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 52 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 22,154 km/year (1,846 per month)
- Excess Km Cost: 0.29 CAD/km
pay 7,000 CAD
2023 Lexus
IS 300 F sport 2 Automatic AWD
Payment Details
- Current Payment: 538 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 927 CAD/month + tax
- Original Downpayment: 13,365 CAD
- Residual Value: 32,361 CAD
- Months to End: 18 months (May, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 6,400 km total
- Available Now: 19,067 km/year (1,589 per month)
2023 Mazda
Mazda CX-5 KURO Automatic AWD
Payment Details
- Current Payment: 422 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 21,000 CAD
- Months to End: 32 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,800 km total
- Available Now: 20,325 km/year (1,694 per month)
+ 4,000 cash
2023 Mercedes-Benz
GLC 300 4MATIC COUPE Automatic AWD
Payment Details
- Current Payment: 1,130 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,032 CAD/month + tax
- Original Downpayment: 6,971 CAD
- Residual Value: 33,881 CAD
- Months to End: 41 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,234 km total
- Available Now: 25,102 km/year (2,092 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Ford
F150 XLT Sport Automatic AWD
Payment Details
- Current Payment: 1,010 CAD/month + tax
- Months to End: 75 months (Mar, 2031)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 32,000 km total
- Available Now: -5,120 km/year (-427 per month)
