Payment Analysis
1,101.60CAD/monthin Edmonton, AB
- 1,101.60 CAD/month
- 508.43 CAD/bi-weekly
- 254.22 CAD/week
- 13,219.20 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,156.68 CAD/month
- 533.85 CAD/bi-weekly
- 266.93 CAD/week
- 13,880.16 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,866 ~ 6,266 CAD
compared to leasing a BRAND NEW:
- BMW 540xi
- for 42 months
- in Alberta
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,207 |
|---|---|
| This Contract (CAD/month) | 1,102 |
| Monthly Difference | 106 CAD/month |
| Remaining Term | x 36 months |
| Total Monthly Difference | = 3,816 CAD |
| + Cash Incentive** (CAD) | + 1,250 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 5,866 ~ 6,266 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
79,733 CAD
- Total Vehicle Debt: 94,202 CAD
- Paid so Far: 13,219 CAD (14% Paid)
- Remaining Lease Payments: 39,658 CAD
- Residual Value: 41,325 CAD
- Cash Incentive: 1,250 CAD
Vehicle Debt & Value
Paid so far: 13,219 CAD Total Vehicle Value: 94,202 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 39,658 CAD
Term Paid so Far: 13,219 CAD Residual Value: 41,325 CAD
Cost to Own
Already Paid: 13,219 CAD (14%)
Cash Incentive: 1,250 CAD Buyout Price Today: 79,733 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 79,733 CAD
- 4.9%Interest Rate x 48 months
- 1,833 CAD/month + tax
- Total Payable: 87,964 CAD
- Total Interest: 8,231 CAD
- 8.9%Interest Rate x 48 months
- 1,980 CAD/month + tax
- Total Payable: 95,058 CAD
- Total Interest: 15,325 CAD
- 14.9%Interest Rate x 48 months
- 2,215 CAD/month + tax
- Total Payable: 106,319 CAD
- Total Interest: 26,586 CAD
At the end of the Lease Contract
Residual Value: 41,325 CAD (in 36 months)
- 4.9%Interest Rate x 48 months
- 950 CAD/month + tax
- Total Payable: 45,591 CAD
- Total Interest: 4,266 CAD
- 8.9%Interest Rate x 48 months
- 1,026 CAD/month + tax
- Total Payable: 49,268 CAD
- Total Interest: 7,943 CAD
- 14.9%Interest Rate x 48 months
- 1,148 CAD/month + tax
- Total Payable: 55,105 CAD
- Total Interest: 13,780 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
99.24
- + tax
- + fuel
- + insurance
- 102.47CAD/100km (TODAY without the Cash Incentive)
- 110.16CAD/100km (Original Contract back in Jan, 2018)
Time Analysis
Cost per day: (CAD)
35.08
- + tax
- + insurance
- + km driven & fuel
- 36.22CAD/day (Original Contract back in Jan, 2018)
Remaining Km
Can be driven up to:
248.08
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Jan, 2018)
Similar Listings in Edmonton
CAD/month x 41 months
2016 Chrysler 2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine (ID: #57419)
446
Edmonton, AB
2016 Chrysler
2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine Automatique 2WD
Payment Details
- Current Payment: 446 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,405 CAD
- Months to End: 41 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 178 km total
- Available Now: 22,875 km/year (1,906 per month)
