Payment Analysis

1,101.60CAD/monthin Edmonton, AB
    Before Taxes:
  • 1,101.60 CAD/month
  • 508.43 CAD/bi-weekly
  • 254.22 CAD/week
  • 13,219.20 CAD/year
Incl. Alberta Taxes (5%):
  • 1,156.68 CAD/month
  • 533.85 CAD/bi-weekly
  • 266.93 CAD/week
  • 13,880.16 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,396 ~ 6,796 CAD

compared to leasing a BRAND NEW:

  • BMW 540xi
  • for 42 months
  • in Alberta
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,207
This Contract (CAD/month) 1,102
Monthly Difference 106 CAD/month
Remaining Term x 41 months
Total Monthly Difference = 4,346 CAD
+ Cash Incentive** (CAD) + 1,250
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 6,396 ~ 6,796
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 85,241 CAD
  • Total Vehicle Debt: 94,202 CAD
  • Paid so Far: 7,711 CAD (8% Paid)
  • Remaining Lease Payments: 45,166 CAD
  • Residual Value: 41,325 CAD
  • Cash Incentive: 1,250 CAD
Vehicle Debt & Value
Paid so far: 7,711 CAD Total Vehicle Value: 94,202 CAD
8% Paid
92%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 45,166 CAD
Term Paid so Far: 7,711 CAD Residual Value: 41,325 CAD
0%
8%
48%
44%
Cost to Own
Already Paid: 7,711 CAD (8%)
Cash Incentive: 1,250 CAD Buyout Price Today: 85,241 CAD
8% Paid
1%
91%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 85,241 CAD

  • 4.9%Interest Rate x 48 months
  • 1,959 CAD/month + tax
  • Total Payable: 94,040 CAD
  • Total Interest: 8,800 CAD
  • 8.9%Interest Rate x 48 months
  • 2,117 CAD/month + tax
  • Total Payable: 101,624 CAD
  • Total Interest: 16,384 CAD
  • 14.9%Interest Rate x 48 months
  • 2,368 CAD/month + tax
  • Total Payable: 113,664 CAD
  • Total Interest: 28,423 CAD

At the end of the Lease Contract

Residual Value: 41,325 CAD (in 41 months)

  • 4.9%Interest Rate x 48 months
  • 950 CAD/month + tax
  • Total Payable: 45,591 CAD
  • Total Interest: 4,266 CAD
  • 8.9%Interest Rate x 48 months
  • 1,026 CAD/month + tax
  • Total Payable: 49,268 CAD
  • Total Interest: 7,943 CAD
  • 14.9%Interest Rate x 48 months
  • 1,148 CAD/month + tax
  • Total Payable: 55,105 CAD
  • Total Interest: 13,780 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
113.48
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,250CAD incentive)
Time Analysis
Cost per day: (CAD)
35.21
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,250CAD incentive)
Remaining Km
Can be driven up to:
217.82
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Similar Listings in Edmonton

2016 Chrysler

2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine Automatique 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 446 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,405 CAD
  • Months to End: 37 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 178 km total
  • Available Now: 25,348 km/year (2,112 per month)
See all Details