This Vehicle is Sold


Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:


Vehicle Photos

Transfer Details

+ 1,250 cash
Lease Takeover in Edmonton, AB: 2018 BMW 540xi Automatic AWD
SAVE ~5,900 CAD
CAD/month x 34 months
2018 BMW 540xi (ID: #3640)
1,102
Edmonton, AB
2018 BMW

540xi Automatic AWD Premium Package Enhanced, Drivers Assistance Package, Remote Parking package, Smartphone Connectivity Package, Driving Assistant, HUD, Harman Kardon Sound System, Black Dakota Leather with Blue contrast stitching.

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,102 CAD/month + tax
  • Cash Incentive: 1,250 CAD
  • Payment After Incentive: 1,065 CAD/month + tax
  • Residual Value: 41,325 CAD
  • Months to End: 34 months (Jan, 2022)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 9,300 km total
  • Available Now: 13,659 km/year (1,138 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
SOLD/TRANSFERRED

Payment Analysis

1,101.60CAD/monthin Edmonton, AB
    Before Taxes:
  • 1,101.60 CAD/month
  • 508.43 CAD/bi-weekly
  • 254.22 CAD/week
  • 13,219.20 CAD/year
Incl. Alberta Taxes (5%):
  • 1,156.68 CAD/month
  • 533.85 CAD/bi-weekly
  • 266.93 CAD/week
  • 13,880.16 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,654 ~ 6,054 CAD

compared to leasing a BRAND NEW:

  • BMW 540xi
  • for 42 months
  • in Alberta
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,207
This Contract (CAD/month) 1,102
Monthly Difference 106 CAD/month
Remaining Term x 34 months
Total Monthly Difference = 3,604 CAD
+ Cash Incentive** (CAD) + 1,250
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 5,654 ~ 6,054
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 77,529 CAD
  • Total Vehicle Debt: 94,202 CAD
  • Paid so Far: 15,422 CAD (16% Paid)
  • Remaining Lease Payments: 37,454 CAD
  • Residual Value: 41,325 CAD
  • Cash Incentive: 1,250 CAD
Vehicle Debt & Value
Paid so far: 15,422 CAD Total Vehicle Value: 94,202 CAD
16% Paid
84%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 37,454 CAD
Term Paid so Far: 15,422 CAD Residual Value: 41,325 CAD
0%
16%
39%
45%
Cost to Own
Already Paid: 15,422 CAD (16%)
Cash Incentive: 1,250 CAD Buyout Price Today: 77,529 CAD
16% Paid
1%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 77,529 CAD

  • 4.9%Interest Rate x 48 months
  • 1,782 CAD/month + tax
  • Total Payable: 85,533 CAD
  • Total Interest: 8,004 CAD
  • 8.9%Interest Rate x 48 months
  • 1,926 CAD/month + tax
  • Total Payable: 92,431 CAD
  • Total Interest: 14,901 CAD
  • 14.9%Interest Rate x 48 months
  • 2,154 CAD/month + tax
  • Total Payable: 103,381 CAD
  • Total Interest: 25,852 CAD

At the end of the Lease Contract

Residual Value: 41,325 CAD (in 34 months)

  • 4.9%Interest Rate x 48 months
  • 950 CAD/month + tax
  • Total Payable: 45,591 CAD
  • Total Interest: 4,266 CAD
  • 8.9%Interest Rate x 48 months
  • 1,026 CAD/month + tax
  • Total Payable: 49,268 CAD
  • Total Interest: 7,943 CAD
  • 14.9%Interest Rate x 48 months
  • 1,148 CAD/month + tax
  • Total Payable: 55,105 CAD
  • Total Interest: 13,780 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
93.55
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,250CAD incentive)
  • 96.78CAD/100km (TODAY without the Cash Incentive)
  • 110.16CAD/100km (Original Contract back in Jan, 2018)
Time Analysis
Cost per day: (CAD)
35.01
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,250CAD incentive)
  • 36.22CAD/day (Original Contract back in Jan, 2018)
Remaining Km
Can be driven up to:
262.67
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 230.77km/week (Contract Original back in Jan, 2018)

Seller Contact Info

This Contract was Already Transferred.

Featured in Edmonton

+ 500 cash
CAD/month x 22 months
2019 Mercedes-Benz GLC 63S AMG (ID: #56467)
1,358
Edmonton
2019 Mercedes-Benz

GLC 63S AMG Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,358 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,335 CAD/month + tax
  • Months to End: 22 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 102,181 km total
  • Available Now: -13,008 km/year (-1,084 per month)
See all Details
+ 1,000 cash
CAD/month x 22 months
2022 Ford F 150 XLT (ID: #56353)
750
Edmonton
2022 Ford

F 150 XLT Automatic AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 705 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 22 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 15,273 km/year (1,273 per month)
See all Details
pay 5,499 CAD
CAD/month x 9 months
2023 Subaru Crosstrek Outdoor (ID: #55118)
356
Edmonton
2023 Subaru

Crosstrek Outdoor CVT AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 356 CAD/month + tax
  • Required Payment: 5,499 CAD
  • Payment Including Incentive: 967 CAD/month + tax
  • Residual Value: 21,495 CAD
  • Months to End: 9 months (Aug, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 25,000 km total
  • Available Now: 30,667 km/year (2,556 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 46 months
2024 Jeep Wrangler Sahara (ID: #54960)
472
Leduc
2024 Jeep

Wrangler Sahara Automatic AWD PHEV

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 472 CAD/month + tax
  • Original Downpayment: 9,881 CAD
  • Residual Value: 50,400 CAD
  • Months to End: 46 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 18,400 km total
  • Available Now: 26,504 km/year (2,209 per month)
See all Details
CAD/month x 58 months
2017 Subaru BRZ Sport-Tech (ID: #54873)
278
Edmonton
2017 Subaru

BRZ Sport-Tech Manual 2WD

Payment Details
  • Current Payment: 278 CAD/month + tax
  • Original Downpayment: 2,750 CAD
  • Months to End: 58 months (Sep, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 90,000 km total
  • Available Now: 10,000 km/year (833 per month)
See all Details
CAD/month x 33 months
2023 Mercedes-Benz EQE 350 SUV (ID: #54195)
1,371
Edmonton, AB
2023 Mercedes-Benz

EQE 350 SUV Automatic AWD

Payment Details
  • Current Payment: 1,371 CAD/month + tax
  • Months to End: 33 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 12,364 km/year (1,030 per month)
See all Details
CAD/month x 59 months
2017 Nissan SV (ID: #54092)
600
Edmonton
2017 Nissan

SV Automatic AWD

Payment Details
  • Current Payment: 600 CAD/month + tax
  • Months to End: 59 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 111,000 km total
  • Available Now: 3,525 km/year (294 per month)
See all Details
CAD/month x 28 months
2024 Ford Bronco Sport Big Bend (ID: #53783)
460
Cold Lake
2024 Ford

Bronco Sport Big Bend Automatic AWD Fully Loaded

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 460 CAD/month + tax
  • Original Downpayment: 5,100 CAD
  • Residual Value: 21,000 CAD
  • Months to End: 28 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,900 km total
  • Available Now: 23,614 km/year (1,968 per month)
See all Details

Latest Edmonton Listings

+ 500 cash
CAD/month x 22 months
2019 Mercedes-Benz GLC 63S AMG (ID: #56467)
1,358
Edmonton
2019 Mercedes-Benz

GLC 63S AMG Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,358 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,335 CAD/month + tax
  • Months to End: 22 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 102,181 km total
  • Available Now: -13,008 km/year (-1,084 per month)
See all Details
+ 1,000 cash
CAD/month x 22 months
2022 Ford F 150 XLT (ID: #56353)
750
Edmonton
2022 Ford

F 150 XLT Automatic AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 705 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 22 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 15,273 km/year (1,273 per month)
See all Details
pay 5,499 CAD
CAD/month x 9 months
2023 Subaru Crosstrek Outdoor (ID: #55118)
356
Edmonton
2023 Subaru

Crosstrek Outdoor CVT AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 356 CAD/month + tax
  • Required Payment: 5,499 CAD
  • Payment Including Incentive: 967 CAD/month + tax
  • Residual Value: 21,495 CAD
  • Months to End: 9 months (Aug, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 25,000 km total
  • Available Now: 30,667 km/year (2,556 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 46 months
2024 Jeep Wrangler Sahara (ID: #54960)
472
Leduc
2024 Jeep

Wrangler Sahara Automatic AWD PHEV

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 472 CAD/month + tax
  • Original Downpayment: 9,881 CAD
  • Residual Value: 50,400 CAD
  • Months to End: 46 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 18,400 km total
  • Available Now: 26,504 km/year (2,209 per month)
See all Details
CAD/month x 58 months
2017 Subaru BRZ Sport-Tech (ID: #54873)
278
Edmonton
2017 Subaru

BRZ Sport-Tech Manual 2WD

Payment Details
  • Current Payment: 278 CAD/month + tax
  • Original Downpayment: 2,750 CAD
  • Months to End: 58 months (Sep, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 90,000 km total
  • Available Now: 10,000 km/year (833 per month)
See all Details
CAD/month x 33 months
2023 Mercedes-Benz EQE 350 SUV (ID: #54195)
1,371
Edmonton, AB
2023 Mercedes-Benz

EQE 350 SUV Automatic AWD

Payment Details
  • Current Payment: 1,371 CAD/month + tax
  • Months to End: 33 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 12,364 km/year (1,030 per month)
See all Details
CAD/month x 59 months
2017 Nissan SV (ID: #54092)
600
Edmonton
2017 Nissan

SV Automatic AWD

Payment Details
  • Current Payment: 600 CAD/month + tax
  • Months to End: 59 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 111,000 km total
  • Available Now: 3,525 km/year (294 per month)
See all Details