Payment Analysis

527.38CAD/monthin Vancouver, BC
    Before Taxes:
  • 527.38 CAD/month
  • 243.41 CAD/bi-weekly
  • 121.70 CAD/week
  • 6,328.56 CAD/year
Incl. B.C. Taxes (12%):
  • 590.67 CAD/month
  • 272.61 CAD/bi-weekly
  • 136.31 CAD/week
  • 7,087.99 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,419 CAD

compared to leasing a BRAND NEW:

  • Honda Accord Sedan TOURING
  • for 48 months
  • in B.C.
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 656
This Contract (CAD/month) 527
Monthly Difference 129 CAD/month
Remaining Term x 11 months
Total Monthly Difference = 1,419 CAD
Total Savings (CAD) = 1,419

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 18,801 CAD
  • Total Vehicle Debt: 44,643 CAD
  • Paid so Far: 25,842 CAD (57% Paid)
  • Remaining Lease Payments: 5,801 CAD
  • Residual Value: 13,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,842 CAD Total Vehicle Value: 44,643 CAD
57% Paid
43%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,801 CAD
Term Paid so Far: 25,842 CAD Residual Value: 13,000 CAD
0%
57%
13%
30%
Cost to Own
Already Paid: 25,842 CAD (57%)
Cash Incentive: 0 CAD Buyout Price Today: 18,801 CAD
57% Paid
0%
43%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 18,801 CAD

  • 4.9%Interest Rate x 48 months
  • 432 CAD/month + tax
  • Total Payable: 20,742 CAD
  • Total Interest: 1,941 CAD
  • 8.9%Interest Rate x 48 months
  • 467 CAD/month + tax
  • Total Payable: 22,415 CAD
  • Total Interest: 3,614 CAD
  • 14.9%Interest Rate x 48 months
  • 522 CAD/month + tax
  • Total Payable: 25,070 CAD
  • Total Interest: 6,269 CAD

At the end of the Lease Contract

Residual Value: 13,000 CAD (in 11 months)

  • 4.9%Interest Rate x 48 months
  • 299 CAD/month + tax
  • Total Payable: 14,342 CAD
  • Total Interest: 1,342 CAD
  • 8.9%Interest Rate x 48 months
  • 323 CAD/month + tax
  • Total Payable: 15,499 CAD
  • Total Interest: 2,499 CAD
  • 14.9%Interest Rate x 48 months
  • 361 CAD/month + tax
  • Total Payable: 17,335 CAD
  • Total Interest: 4,335 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.60
  • + tax
  • + fuel
  • + insurance
(or 0.06CAD per km)
  • 26.37CAD/100km (Original Contract back in Mar, 2021)
Time Analysis
Cost per day: (CAD)
17.34
  • + tax
  • + insurance
  • + km driven & fuel
(0.30CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,173.43
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 461.54km/week (Contract Original back in Mar, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 14 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 14 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 22,286 km/year (1,857 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,050 cash
CAD/month x 23 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda

CX-5 Automatique AWD GT Sport Design

  • Warranty Complete Term
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Cash Incentive: 3,050 CAD
  • Payment After Incentive: 462 CAD/month + tax
  • Residual Value: 23,730 CAD
  • Months to End: 23 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 25,913 km/year (2,159 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 500 cash
CAD/month x 19 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,280 CAD/month + tax
  • Months to End: 19 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 17,211 km/year (1,434 per month)
See all Details
+ 2,500 cash
CAD/month x 25 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 955 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 25 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 20,952 km/year (1,746 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 35 months
2023 Tesla Model 3 Performance (ID: #59511)
511
Salmon Arm
2023 Tesla

Model 3 Performance Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 511 CAD/month + tax
  • Months to End: 35 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 17,500 km/year
  • Current Odometer: 19,217 km total
  • Available Now: 23,411 km/year (1,951 per month)
See all Details
CAD/month x 29 months
2023 KIA Forte GT Line (ID: #59160)
458
Vancouver, BC
2023 KIA

Forte GT Line Automatique 2WD Navigation package, Kia Autoconnect, All weather mats

Payment Details
  • Current Payment: 458 CAD/month + tax
  • Residual Value: 14,134 CAD
  • Months to End: 29 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 28,500 km total
  • Available Now: 21,310 km/year (1,776 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details