Payment Analysis

480.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 480.00 CAD/month
  • 221.54 CAD/bi-weekly
  • 110.77 CAD/week
  • 5,760.00 CAD/year
Incl. B.C. Taxes (12%):
  • 537.60 CAD/month
  • 248.12 CAD/bi-weekly
  • 124.06 CAD/week
  • 6,451.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 59,240 CAD
  • Total Vehicle Debt: 53,330 CAD
  • Paid so Far: -5,910 CAD (-12% Paid)
  • Remaining Lease Payments: 30,240 CAD
  • Residual Value: 29,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -5,910 CAD Total Vehicle Value: 53,330 CAD
-12% Paid
112%
Vehicle Debt Breakdown
Downpayment: 7,050 CAD Remaining Term: 30,240 CAD
Term Paid so Far: -12,960 CAD Residual Value: 29,000 CAD
14%
-26%
57%
55%
Cost to Own
Already Paid: -5,910 CAD (-12%)
Cash Incentive: 0 CAD Buyout Price Today: 59,240 CAD
-12% Paid
0%
112%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 59,240 CAD

  • 4.9%Interest Rate x 48 months
  • 1,362 CAD/month + tax
  • Total Payable: 65,356 CAD
  • Total Interest: 6,116 CAD
  • 8.9%Interest Rate x 48 months
  • 1,471 CAD/month + tax
  • Total Payable: 70,626 CAD
  • Total Interest: 11,386 CAD
  • 14.9%Interest Rate x 48 months
  • 1,646 CAD/month + tax
  • Total Payable: 78,993 CAD
  • Total Interest: 19,753 CAD

At the end of the Lease Contract

Residual Value: 29,000 CAD (in 63 months)

  • 4.9%Interest Rate x 48 months
  • 667 CAD/month + tax
  • Total Payable: 31,994 CAD
  • Total Interest: 2,994 CAD
  • 8.9%Interest Rate x 48 months
  • 720 CAD/month + tax
  • Total Payable: 34,574 CAD
  • Total Interest: 5,574 CAD
  • 14.9%Interest Rate x 48 months
  • 806 CAD/month + tax
  • Total Payable: 38,670 CAD
  • Total Interest: 9,670 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
90.27
  • + tax
  • + fuel
  • + insurance
(or 0.90CAD per km)
Time Analysis
Cost per day: (CAD)
15.78
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
122.71
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Vancouver

CAD/month x 16 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 16 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 19,500 km/year (1,625 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,050 cash
CAD/month x 24 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda

CX-5 Automatique AWD GT Sport Design

  • Warranty Complete Term
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Cash Incentive: 3,050 CAD
  • Payment After Incentive: 467 CAD/month + tax
  • Residual Value: 23,730 CAD
  • Months to End: 24 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 24,833 km/year (2,069 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 500 cash
CAD/month x 20 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,281 CAD/month + tax
  • Months to End: 20 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 16,350 km/year (1,363 per month)
See all Details
+ 2,500 cash
CAD/month x 26 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 952 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 26 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 20,146 km/year (1,679 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 39 months
2024 Mazda CX30 (ID: #58695)
516
Delta, BC
2024 Mazda

CX30 Automatique AWD

Payment Details
  • Current Payment: 516 CAD/month + tax
  • Months to End: 39 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 16,500 km total
  • Available Now: 24,462 km/year (2,038 per month)
See all Details
+ 2,000 cash
CAD/month x 27 months
2023 Tesla Long Range Model 3 (ID: #57801)
892
Vancouver
2023 Tesla

Long Range Model 3 Automatique AWD Dual Motor & FSD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 892 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 967 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 27 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,901 km total
  • Available Now: 19,155 km/year (1,596 per month)
See all Details