Payment Analysis

480.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 480.00 CAD/month
  • 221.54 CAD/bi-weekly
  • 110.77 CAD/week
  • 5,760.00 CAD/year
Incl. B.C. Taxes (12%):
  • 537.60 CAD/month
  • 248.12 CAD/bi-weekly
  • 124.06 CAD/week
  • 6,451.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 57,800 CAD
  • Total Vehicle Debt: 53,330 CAD
  • Paid so Far: -4,470 CAD (-9% Paid)
  • Remaining Lease Payments: 28,800 CAD
  • Residual Value: 29,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -4,470 CAD Total Vehicle Value: 53,330 CAD
-9% Paid
109%
Vehicle Debt Breakdown
Downpayment: 7,050 CAD Remaining Term: 28,800 CAD
Term Paid so Far: -11,520 CAD Residual Value: 29,000 CAD
14%
-23%
54%
55%
Cost to Own
Already Paid: -4,470 CAD (-9%)
Cash Incentive: 0 CAD Buyout Price Today: 57,800 CAD
-9% Paid
0%
109%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 57,800 CAD

  • 4.9%Interest Rate x 48 months
  • 1,328 CAD/month + tax
  • Total Payable: 63,767 CAD
  • Total Interest: 5,967 CAD
  • 8.9%Interest Rate x 48 months
  • 1,436 CAD/month + tax
  • Total Payable: 68,909 CAD
  • Total Interest: 11,109 CAD
  • 14.9%Interest Rate x 48 months
  • 1,606 CAD/month + tax
  • Total Payable: 77,073 CAD
  • Total Interest: 19,273 CAD

At the end of the Lease Contract

Residual Value: 29,000 CAD (in 60 months)

  • 4.9%Interest Rate x 48 months
  • 667 CAD/month + tax
  • Total Payable: 31,994 CAD
  • Total Interest: 2,994 CAD
  • 8.9%Interest Rate x 48 months
  • 720 CAD/month + tax
  • Total Payable: 34,574 CAD
  • Total Interest: 5,574 CAD
  • 14.9%Interest Rate x 48 months
  • 806 CAD/month + tax
  • Total Payable: 38,670 CAD
  • Total Interest: 9,670 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
85.97
  • + tax
  • + fuel
  • + insurance
(or 0.86CAD per km)
Time Analysis
Cost per day: (CAD)
15.78
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
128.85
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Vancouver

CAD/month x 19 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 19 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 16,421 km/year (1,368 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,050 cash
CAD/month x 27 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda

CX-5 Automatique AWD GT Sport Design

  • Warranty Complete Term
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Cash Incentive: 3,050 CAD
  • Payment After Incentive: 481 CAD/month + tax
  • Residual Value: 23,730 CAD
  • Months to End: 27 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 22,074 km/year (1,840 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 500 cash
CAD/month x 23 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,284 CAD/month + tax
  • Months to End: 23 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 14,217 km/year (1,185 per month)
See all Details
+ 2,500 cash
CAD/month x 29 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 942 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 29 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 18,062 km/year (1,505 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 26 months
2024 Hyundai Essential (ID: #55643)
496
burnaby, BC
2024 Hyundai

Essential Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 496 CAD/month + tax
  • Months to End: 26 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 19,385 km/year (1,615 per month)
See all Details
+ 2,000 cash
CAD/month x 26 months
2023 Tesla Standard Range (ID: #54983)
633
Chilliwack, BC
2023 Tesla

Standard Range Automatique 2WD

Payment Details
  • Current Payment: 633 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 556 CAD/month + tax
  • Original Downpayment: 9,250 CAD
  • Months to End: 26 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 22,967 km total
  • Available Now: 18,938 km/year (1,578 per month)
See all Details