Payment Analysis
662.15CAD/monthin Surrey, BC
- 662.15 CAD/month
- 305.61 CAD/bi-weekly
- 152.80 CAD/week
- 7,945.80 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 741.61 CAD/month
- 342.28 CAD/bi-weekly
- 171.14 CAD/week
- 8,899.30 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
312 CAD
compared to leasing a BRAND NEW:
- FORD RANGER LARIAT AWD w/ Black Appearance + FX4
- for 36 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 714 |
|---|---|
| This Contract (CAD/month) | 662 |
| Monthly Difference | 52 CAD/month |
| Remaining Term | x 6 months |
| Total Monthly Difference | = 312 CAD |
| Total Savings (CAD) | = 312 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,772 CAD
- Total Vehicle Debt: 58,583 CAD
- Paid so Far: 27,810 CAD (47% Paid)
- Remaining Lease Payments: 3,973 CAD
- Residual Value: 26,800 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 27,810 CAD Total Vehicle Value: 58,583 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,973 CAD
Term Paid so Far: 27,810 CAD Residual Value: 26,800 CAD
Cost to Own
Already Paid: 27,810 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 30,772 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,772 CAD
- 4.9%Interest Rate x 48 months
- 707 CAD/month + tax
- Total Payable: 33,949 CAD
- Total Interest: 3,177 CAD
- 8.9%Interest Rate x 48 months
- 764 CAD/month + tax
- Total Payable: 36,687 CAD
- Total Interest: 5,915 CAD
- 14.9%Interest Rate x 48 months
- 855 CAD/month + tax
- Total Payable: 41,033 CAD
- Total Interest: 10,261 CAD
At the end of the Lease Contract
Residual Value: 26,800 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 616 CAD/month + tax
- Total Payable: 29,566 CAD
- Total Interest: 2,767 CAD
- 8.9%Interest Rate x 48 months
- 666 CAD/month + tax
- Total Payable: 31,950 CAD
- Total Interest: 5,151 CAD
- 14.9%Interest Rate x 48 months
- 744 CAD/month + tax
- Total Payable: 35,736 CAD
- Total Interest: 8,936 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
5.26
- + tax
- + fuel
- + insurance
- 39.73CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
21.77
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
2,903.85
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatique AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,024 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 44 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 22,500 km/year (1,875 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 28 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatique AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 882 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 28 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 19,836 km/year (1,653 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2022 Toyota
Sr5 Automatique AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 28 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 28,286 km/year (2,357 per month)
+ 2,000 cash
SAVE ~3,800 CAD
2021 Ford
F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE
Payment Details
- Current Payment: 831 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 665 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 31,600 CAD
- Months to End: 12 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 78,700 km/year (6,558 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
+ 500 cash
2024 Ford
Xlt Automatique AWD Blackout package , FX4
Payment Details
- Current Payment: 824 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 812 CAD/month + tax
- Residual Value: 40,000 CAD
- Months to End: 41 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 20,195 km/year (1,683 per month)
2022 Ford
Lightning XLT Automatique AWD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 51,654 CAD
- Months to End: 28 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 19,714 km/year (1,643 per month)
