Payment Analysis
831.94CAD/monthin Nanaimo, BC
- 831.94 CAD/month
- 383.97 CAD/bi-weekly
- 191.99 CAD/week
- 9,983.28 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 931.77 CAD/month
- 430.05 CAD/bi-weekly
- 215.02 CAD/week
- 11,181.27 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,568 CAD
compared to leasing a BRAND NEW:
- RAM 1500 Limited AWD
- for 48 months
- in BC
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,045 |
|---|---|
| This Contract (CAD/month) | 832 |
| Monthly Difference | 214 CAD/month |
| Remaining Term | x 12 months |
| Total Monthly Difference | = 2,568 CAD |
| + Cash Incentive** (CAD) | + 3,000 |
| Total Savings (CAD) | = 5,568 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,683 CAD
- Total Vehicle Debt: 79,616 CAD
- Paid so Far: 39,933 CAD (50% Paid)
- Remaining Lease Payments: 9,983 CAD
- Residual Value: 29,700 CAD
- Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 39,933 CAD Total Vehicle Value: 79,616 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,983 CAD
Term Paid so Far: 39,933 CAD Residual Value: 29,700 CAD
Cost to Own
Already Paid: 39,933 CAD (50%)
Cash Incentive: 3,000 CAD Buyout Price Today: 36,683 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,683 CAD
- 4.9%Interest Rate x 48 months
- 843 CAD/month + tax
- Total Payable: 40,470 CAD
- Total Interest: 3,787 CAD
- 8.9%Interest Rate x 48 months
- 911 CAD/month + tax
- Total Payable: 43,734 CAD
- Total Interest: 7,051 CAD
- 14.9%Interest Rate x 48 months
- 1,019 CAD/month + tax
- Total Payable: 48,915 CAD
- Total Interest: 12,232 CAD
At the end of the Lease Contract
Residual Value: 29,700 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 683 CAD/month + tax
- Total Payable: 32,766 CAD
- Total Interest: 3,066 CAD
- 8.9%Interest Rate x 48 months
- 738 CAD/month + tax
- Total Payable: 35,408 CAD
- Total Interest: 5,708 CAD
- 14.9%Interest Rate x 48 months
- 825 CAD/month + tax
- Total Payable: 39,603 CAD
- Total Interest: 9,903 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.42
- + tax
- + fuel
- + insurance
- 13.47CAD/100km (TODAY without the Cash Incentive)
- 55.46CAD/100km (Original Contract back in Jan, 2021)
Time Analysis
Cost per day: (CAD)
19.13
- + tax
- + insurance
- + km driven & fuel
- 27.35CAD/day (Original Contract back in Jan, 2021)
Remaining Km
Can be driven up to:
1,425.40
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Jan, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatique AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,019 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 43 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 23,023 km/year (1,919 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 27 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatique AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 871 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 27 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 20,570 km/year (1,714 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
+ 5,000 cash
2023 Ford
Lariat Automatique AWD Powerboost / Hybrid
Payment Details
- Current Payment: 780 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 915 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 45,800 CAD
- Months to End: 37 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 14,595 km/year (1,216 per month)
- Excess Km Cost: 0.16 CAD/km
2022 Toyota
Sr5 Automatique AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 27 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 29,333 km/year (2,444 per month)
+ 2,000 cash
SAVE ~3,600 CAD
2021 Ford
F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE
Payment Details
- Current Payment: 831 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 649 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 31,600 CAD
- Months to End: 11 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 85,855 km/year (7,155 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
+ 500 cash
2024 Ford
Xlt Automatique AWD Blackout package , FX4
Payment Details
- Current Payment: 824 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 812 CAD/month + tax
- Residual Value: 40,000 CAD
- Months to End: 40 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 20,700 km/year (1,725 per month)
