Payment Analysis
850.00CAD/monthin Vancouver, BC
- 850.00 CAD/month
- 392.31 CAD/bi-weekly
- 196.15 CAD/week
- 10,200.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 952.00 CAD/month
- 439.38 CAD/bi-weekly
- 219.69 CAD/week
- 11,424.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,187 ~ 3,087 CAD
compared to leasing a BRAND NEW:
- Ford F-150 LARIAT AWD
- for 36 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 979 |
|---|---|
| This Contract (CAD/month) | 850 |
| Monthly Difference | 129 CAD/month |
| Remaining Term | x 3 months |
| Total Monthly Difference | = 387 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,187 ~ 3,087 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
46,550 CAD
- Total Vehicle Debt: 89,800 CAD
- Paid so Far: 42,250 CAD (47% Paid)
- Remaining Lease Payments: 2,550 CAD
- Residual Value: 45,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 42,250 CAD Total Vehicle Value: 89,800 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 2,550 CAD
Term Paid so Far: 38,250 CAD Residual Value: 45,000 CAD
Cost to Own
Already Paid: 42,250 CAD (47%)
Cash Incentive: 1,000 CAD Buyout Price Today: 46,550 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 46,550 CAD
- 4.9%Interest Rate x 48 months
- 1,070 CAD/month + tax
- Total Payable: 51,355 CAD
- Total Interest: 4,805 CAD
- 8.9%Interest Rate x 48 months
- 1,156 CAD/month + tax
- Total Payable: 55,497 CAD
- Total Interest: 8,947 CAD
- 14.9%Interest Rate x 48 months
- 1,293 CAD/month + tax
- Total Payable: 62,072 CAD
- Total Interest: 15,522 CAD
At the end of the Lease Contract
Residual Value: 45,000 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
- 1,034 CAD/month + tax
- Total Payable: 49,645 CAD
- Total Interest: 4,645 CAD
- 8.9%Interest Rate x 48 months
- 1,118 CAD/month + tax
- Total Payable: 53,649 CAD
- Total Interest: 8,649 CAD
- 14.9%Interest Rate x 48 months
- 1,250 CAD/month + tax
- Total Payable: 60,005 CAD
- Total Interest: 15,005 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.05
- + tax
- + fuel
- + insurance
- 5.02CAD/100km (TODAY without the Cash Incentive)
- 63.75CAD/100km (Original Contract back in Feb, 2021)
Time Analysis
Cost per day: (CAD)
16.99
- + tax
- + insurance
- + km driven & fuel
- 27.95CAD/day (Original Contract back in Feb, 2021)
Remaining Km
Can be driven up to:
3,907.69
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Feb, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatique AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,024 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 44 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 22,500 km/year (1,875 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 28 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatique AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 882 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 28 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 19,836 km/year (1,653 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2022 Toyota
Sr5 Automatique AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 28 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 28,286 km/year (2,357 per month)
+ 2,000 cash
SAVE ~3,800 CAD
2021 Ford
F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE
Payment Details
- Current Payment: 831 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 665 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 31,600 CAD
- Months to End: 12 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 78,700 km/year (6,558 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
+ 500 cash
2024 Ford
Xlt Automatique AWD Blackout package , FX4
Payment Details
- Current Payment: 824 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 812 CAD/month + tax
- Residual Value: 40,000 CAD
- Months to End: 41 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 20,195 km/year (1,683 per month)
2022 Ford
Lightning XLT Automatique AWD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 51,654 CAD
- Months to End: 28 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 19,714 km/year (1,643 per month)
