Payment Analysis
426.83CAD/monthin New Westminster, BC
- 426.83 CAD/month
- 197.00 CAD/bi-weekly
- 98.50 CAD/week
- 5,121.96 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 478.05 CAD/month
- 220.64 CAD/bi-weekly
- 110.32 CAD/week
- 5,736.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
996 ~ 1,896 CAD
compared to leasing a BRAND NEW:
- Mazda MAZDA3 GS 2WD
- for 24 months
- in BC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 518 |
|---|---|
| This Contract (CAD/month) | 427 |
| Monthly Difference | 92 CAD/month |
| Remaining Term | x 13 months |
| Total Monthly Difference | = 1,196 CAD |
| - Required Payment** (CAD) | - 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 996 ~ 1,896 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
15,982 CAD
- Total Vehicle Debt: 29,921 CAD
- Paid so Far: 14,939 CAD (49% Paid)
- Remaining Lease Payments: 5,549 CAD
- Residual Value: 9,433 CAD
- Required Payment: 1,000 CAD
Vehicle Debt & Value
Paid so far: 14,939 CAD Total Vehicle Value: 29,921 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,549 CAD
Term Paid so Far: 14,939 CAD Residual Value: 9,433 CAD
Cost to Own
Already Paid: 14,939 CAD (49%)
Required Payment: 1,000 CAD (3%)Buyout Price Today: 15,982 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 15,982 CAD
- 4.9%Interest Rate x 48 months
- 367 CAD/month + tax
- Total Payable: 17,632 CAD
- Total Interest: 1,650 CAD
- 8.9%Interest Rate x 48 months
- 397 CAD/month + tax
- Total Payable: 19,054 CAD
- Total Interest: 3,072 CAD
- 14.9%Interest Rate x 48 months
- 444 CAD/month + tax
- Total Payable: 21,311 CAD
- Total Interest: 5,329 CAD
At the end of the Lease Contract
Residual Value: 9,433 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 217 CAD/month + tax
- Total Payable: 10,407 CAD
- Total Interest: 974 CAD
- 8.9%Interest Rate x 48 months
- 234 CAD/month + tax
- Total Payable: 11,246 CAD
- Total Interest: 1,813 CAD
- 14.9%Interest Rate x 48 months
- 262 CAD/month + tax
- Total Payable: 12,579 CAD
- Total Interest: 3,145 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.31
- + tax
- + fuel
- + insurance
- 8.74CAD/100km (TODAY without the Cash Incentive)
- 25.61CAD/100km (Original Contract back in Nov, 2019)
Time Analysis
Cost per day: (CAD)
16.56
- + tax
- + insurance
- + km driven & fuel
- 14.03CAD/day (Original Contract back in Nov, 2019)
Remaining Km
Can be driven up to:
1,127.22
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 18 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 17,333 km/year (1,444 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 477 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 26 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 22,923 km/year (1,910 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,283 CAD/month + tax
- Months to End: 22 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 14,864 km/year (1,239 per month)
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 945 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 28 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 18,707 km/year (1,559 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2024 Hyundai
Essential Automatique 2WD
Payment Details
- Current Payment: 496 CAD/month + tax
- Months to End: 25 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 20,160 km/year (1,680 per month)
+ 2,000 cash
2023 Tesla
Standard Range Automatique 2WD
Payment Details
- Current Payment: 633 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 553 CAD/month + tax
- Original Downpayment: 9,250 CAD
- Months to End: 25 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 22,967 km total
- Available Now: 19,696 km/year (1,641 per month)
