Payment Analysis
401.00CAD/monthin Vancouver
- 401.00 CAD/month
- 185.08 CAD/bi-weekly
- 92.54 CAD/week
- 4,812.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 449.12 CAD/month
- 207.29 CAD/bi-weekly
- 103.64 CAD/week
- 5,389.44 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
13,670 ~ 14,570 CAD
compared to leasing a BRAND NEW:
- Mazda 3 GT Automatic AWD AWD
- for 12 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 791 |
|---|---|
| This Contract (CAD/month) | 401 |
| Monthly Difference | 390 CAD/month |
| Remaining Term | x 33 months |
| Total Monthly Difference | = 12,870 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 13,670 ~ 14,570 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
25,733 CAD
- Total Vehicle Debt: 28,936 CAD
- Paid so Far: 3,203 CAD (11% Paid)
- Remaining Lease Payments: 13,233 CAD
- Residual Value: 12,500 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 3,203 CAD Total Vehicle Value: 28,936 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 13,233 CAD
Term Paid so Far: 1,203 CAD Residual Value: 12,500 CAD
Cost to Own
Already Paid: 3,203 CAD (11%)
Cash Incentive: 0 CAD Buyout Price Today: 25,733 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 25,733 CAD
- 4.9%Interest Rate x 48 months
- 591 CAD/month + tax
- Total Payable: 28,389 CAD
- Total Interest: 2,656 CAD
- 8.9%Interest Rate x 48 months
- 639 CAD/month + tax
- Total Payable: 30,679 CAD
- Total Interest: 4,946 CAD
- 14.9%Interest Rate x 48 months
- 715 CAD/month + tax
- Total Payable: 34,314 CAD
- Total Interest: 8,581 CAD
At the end of the Lease Contract
Residual Value: 12,500 CAD (in 33 months)
- 4.9%Interest Rate x 48 months
- 287 CAD/month + tax
- Total Payable: 13,790 CAD
- Total Interest: 1,290 CAD
- 8.9%Interest Rate x 48 months
- 310 CAD/month + tax
- Total Payable: 14,903 CAD
- Total Interest: 2,403 CAD
- 14.9%Interest Rate x 48 months
- 347 CAD/month + tax
- Total Payable: 16,668 CAD
- Total Interest: 4,168 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
46.43
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
13.18
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
199.29
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 17 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 18,353 km/year (1,529 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 472 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 25 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 23,840 km/year (1,987 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,282 CAD/month + tax
- Months to End: 21 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 15,571 km/year (1,298 per month)
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 948 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 27 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 19,400 km/year (1,617 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Tesla
Long Range Model 3 Automatique AWD Dual Motor & FSD
Payment Details
- Current Payment: 892 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 964 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 28 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,901 km total
- Available Now: 18,471 km/year (1,539 per month)
2023 Jeep
LIMITED Automatique AWD
Payment Details
- Current Payment: 713 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 27,800 CAD
- Months to End: 38 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 27,000 km/year (2,250 per month)
