Payment Analysis
462.16CAD/monthin Victoria, BC
- 462.16 CAD/month
- 213.30 CAD/bi-weekly
- 106.65 CAD/week
- 5,545.92 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 517.62 CAD/month
- 238.90 CAD/bi-weekly
- 119.45 CAD/week
- 6,211.43 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,318 CAD
compared to leasing a BRAND NEW:
- Nissan NV200 Compact Cargo SV
- for 24 months
- in B.C./li>
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 681 |
|---|---|
| This Contract (CAD/month) | 462 |
| Monthly Difference | 219 CAD/month |
| Remaining Term | x 22 months |
| Total Monthly Difference | = 4,818 CAD |
| + Cash Incentive** (CAD) | + 500 |
| Total Savings (CAD) | = 5,318 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
18,215 CAD
- Total Vehicle Debt: 35,815 CAD
- Paid so Far: 17,100 CAD (47% Paid)
- Remaining Lease Payments: 10,168 CAD
- Residual Value: 8,548 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 17,100 CAD Total Vehicle Value: 35,815 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,168 CAD
Term Paid so Far: 17,100 CAD Residual Value: 8,548 CAD
Cost to Own
Already Paid: 17,100 CAD (47%)
Cash Incentive: 500 CAD Buyout Price Today: 18,215 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 18,215 CAD
- 4.9%Interest Rate x 48 months
- 419 CAD/month + tax
- Total Payable: 20,096 CAD
- Total Interest: 1,880 CAD
- 8.9%Interest Rate x 48 months
- 452 CAD/month + tax
- Total Payable: 21,716 CAD
- Total Interest: 3,501 CAD
- 14.9%Interest Rate x 48 months
- 506 CAD/month + tax
- Total Payable: 24,289 CAD
- Total Interest: 6,074 CAD
At the end of the Lease Contract
Residual Value: 8,548 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 196 CAD/month + tax
- Total Payable: 9,430 CAD
- Total Interest: 882 CAD
- 8.9%Interest Rate x 48 months
- 212 CAD/month + tax
- Total Payable: 10,191 CAD
- Total Interest: 1,643 CAD
- 14.9%Interest Rate x 48 months
- 237 CAD/month + tax
- Total Payable: 11,398 CAD
- Total Interest: 2,850 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
12.65
- + tax
- + fuel
- + insurance
- 13.30CAD/100km (TODAY without the Cash Incentive)
- 27.73CAD/100km (Original Contract back in Jul, 2018)
Time Analysis
Cost per day: (CAD)
14.45
- + tax
- + insurance
- + km driven & fuel
- 15.19CAD/day (Original Contract back in Jul, 2018)
Remaining Km
Can be driven up to:
801.84
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatique AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 995 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 39 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 25,385 km/year (2,115 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 23 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatique AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 820 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 23 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 24,148 km/year (2,012 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2025 RAM
1500 Tungsten Automatique AWD
Payment Details
- Current Payment: 665 CAD/month + tax
- Residual Value: 71,800 CAD
- Months to End: 22 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 29,864 km/year (2,489 per month)
- Excess Km Cost: 0.16 CAD/km
+ 4,000 cash
2023 Ford
Lariat Automatique AWD Powerboost / Hybrid
Payment Details
- Current Payment: 780 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 901 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 45,800 CAD
- Months to End: 33 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 16,000 km/year (1,333 per month)
- Excess Km Cost: 0.16 CAD/km
2022 Toyota
Sr5 Automatique AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 23 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 34,435 km/year (2,870 per month)
+ 2,000 cash
SAVE ~3,000 CAD
2021 Ford
F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE
Payment Details
- Current Payment: 831 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 545 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 31,600 CAD
- Months to End: 7 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 134,914 km/year (11,243 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
