Payment Analysis

464.00CAD/monthin Coquitlam, BC
    Before Taxes:
  • 464.00 CAD/month
  • 214.15 CAD/bi-weekly
  • 107.08 CAD/week
  • 5,568.00 CAD/year
Incl. B.C. Taxes (12%):
  • 519.68 CAD/month
  • 239.85 CAD/bi-weekly
  • 119.93 CAD/week
  • 6,236.16 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 13,108 ~ 13,508 CAD

compared to leasing a BRAND NEW:

  • Chevrolet SILVERADO 1500 4WD Crew Cab, Short Bed High Country
  • for 24 months
  • in British Columbia
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 826
This Contract (CAD/month) 464
Monthly Difference 362 CAD/month
Remaining Term x 34 months
Total Monthly Difference = 12,308 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 13,108 ~ 13,508

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 55,157 CAD
  • Total Vehicle Debt: 53,117 CAD
  • Paid so Far: -2,040 CAD (-4% Paid)
  • Remaining Lease Payments: 15,776 CAD
  • Residual Value: 39,381 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -2,040 CAD Total Vehicle Value: 53,117 CAD
-4% Paid
104%
Vehicle Debt Breakdown
Downpayment: 2,600 CAD Remaining Term: 15,776 CAD
Term Paid so Far: -4,640 CAD Residual Value: 39,381 CAD
5%
-9%
29%
75%
Cost to Own
Already Paid: -2,040 CAD (-4%)
Cash Incentive: 0 CAD Buyout Price Today: 55,157 CAD
-4% Paid
0%
104%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 55,157 CAD

  • 4.9%Interest Rate x 48 months
  • 1,268 CAD/month + tax
  • Total Payable: 60,851 CAD
  • Total Interest: 5,694 CAD
  • 8.9%Interest Rate x 48 months
  • 1,370 CAD/month + tax
  • Total Payable: 65,758 CAD
  • Total Interest: 10,601 CAD
  • 14.9%Interest Rate x 48 months
  • 1,532 CAD/month + tax
  • Total Payable: 73,548 CAD
  • Total Interest: 18,392 CAD

At the end of the Lease Contract

Residual Value: 39,381 CAD (in 34 months)

  • 4.9%Interest Rate x 48 months
  • 905 CAD/month + tax
  • Total Payable: 43,446 CAD
  • Total Interest: 4,065 CAD
  • 8.9%Interest Rate x 48 months
  • 978 CAD/month + tax
  • Total Payable: 46,950 CAD
  • Total Interest: 7,569 CAD
  • 14.9%Interest Rate x 48 months
  • 1,094 CAD/month + tax
  • Total Payable: 52,512 CAD
  • Total Interest: 13,131 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
43.22
  • + tax
  • + fuel
  • + insurance
(or 0.43CAD per km)
Time Analysis
Cost per day: (CAD)
15.25
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
247.74
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 10,000 cash
CAD/month x 44 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatique AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 1,024 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 44 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 22,500 km/year (1,875 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 8,000 cash
CAD/month x 28 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford

F-150 LARIAT 4WD SuperCrew 5.5' Automatique AWD FX4 + Tow Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,167 CAD/month + tax
  • Cash Incentive: 8,000 CAD
  • Payment After Incentive: 882 CAD/month + tax
  • Original Downpayment: 4,928 CAD
  • Residual Value: 51,931 CAD
  • Months to End: 28 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,050 km total
  • Available Now: 19,836 km/year (1,653 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 28 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 28 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 28,286 km/year (2,357 per month)
See all Details
+ 2,000 cash
SAVE ~3,800 CAD
CAD/month x 12 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 665 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 12 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 78,700 km/year (6,558 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 41 months
2024 Ford Xlt (ID: #56788)
824
Surrey
2024 Ford

Xlt Automatique AWD Blackout package , FX4

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 824 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 812 CAD/month + tax
  • Residual Value: 40,000 CAD
  • Months to End: 41 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 20,195 km/year (1,683 per month)
See all Details
CAD/month x 28 months
2022 Ford Lightning XLT (ID: #52221)
1,100
Vancouver
2022 Ford

Lightning XLT Automatique AWD

Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 51,654 CAD
  • Months to End: 28 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 19,714 km/year (1,643 per month)
See all Details