Payment Analysis

464.00CAD/monthin Coquitlam, BC
    Before Taxes:
  • 464.00 CAD/month
  • 214.15 CAD/bi-weekly
  • 107.08 CAD/week
  • 5,568.00 CAD/year
Incl. B.C. Taxes (12%):
  • 519.68 CAD/month
  • 239.85 CAD/bi-weekly
  • 119.93 CAD/week
  • 6,236.16 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 13,832 ~ 14,232 CAD

compared to leasing a BRAND NEW:

  • Chevrolet SILVERADO 1500 4WD Crew Cab, Short Bed High Country
  • for 24 months
  • in British Columbia
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 826
This Contract (CAD/month) 464
Monthly Difference 362 CAD/month
Remaining Term x 36 months
Total Monthly Difference = 13,032 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 13,832 ~ 14,232

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 56,085 CAD
  • Total Vehicle Debt: 53,117 CAD
  • Paid so Far: -2,968 CAD (-6% Paid)
  • Remaining Lease Payments: 16,704 CAD
  • Residual Value: 39,381 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -2,968 CAD Total Vehicle Value: 53,117 CAD
-6% Paid
106%
Vehicle Debt Breakdown
Downpayment: 2,600 CAD Remaining Term: 16,704 CAD
Term Paid so Far: -5,568 CAD Residual Value: 39,381 CAD
5%
-11%
31%
75%
Cost to Own
Already Paid: -2,968 CAD (-6%)
Cash Incentive: 0 CAD Buyout Price Today: 56,085 CAD
-6% Paid
0%
106%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 56,085 CAD

  • 4.9%Interest Rate x 48 months
  • 1,289 CAD/month + tax
  • Total Payable: 61,874 CAD
  • Total Interest: 5,790 CAD
  • 8.9%Interest Rate x 48 months
  • 1,393 CAD/month + tax
  • Total Payable: 66,864 CAD
  • Total Interest: 10,780 CAD
  • 14.9%Interest Rate x 48 months
  • 1,558 CAD/month + tax
  • Total Payable: 74,786 CAD
  • Total Interest: 18,701 CAD

At the end of the Lease Contract

Residual Value: 39,381 CAD (in 36 months)

  • 4.9%Interest Rate x 48 months
  • 905 CAD/month + tax
  • Total Payable: 43,446 CAD
  • Total Interest: 4,065 CAD
  • 8.9%Interest Rate x 48 months
  • 978 CAD/month + tax
  • Total Payable: 46,950 CAD
  • Total Interest: 7,569 CAD
  • 14.9%Interest Rate x 48 months
  • 1,094 CAD/month + tax
  • Total Payable: 52,512 CAD
  • Total Interest: 13,131 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
45.76
  • + tax
  • + fuel
  • + insurance
(or 0.46CAD per km)
Time Analysis
Cost per day: (CAD)
15.25
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
233.97
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 10,000 cash
CAD/month x 42 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatique AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 1,013 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 42 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 23,571 km/year (1,964 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 8,000 cash
CAD/month x 26 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford

F-150 LARIAT 4WD SuperCrew 5.5' Automatique AWD FX4 + Tow Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,167 CAD/month + tax
  • Cash Incentive: 8,000 CAD
  • Payment After Incentive: 860 CAD/month + tax
  • Original Downpayment: 4,928 CAD
  • Residual Value: 51,931 CAD
  • Months to End: 26 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,050 km total
  • Available Now: 21,362 km/year (1,780 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 4,000 cash
CAD/month x 36 months
2023 Ford Lariat (ID: #57439)
780
Port Coquitlam
2023 Ford

Lariat Automatique AWD Powerboost / Hybrid

Payment Details
  • Current Payment: 780 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 891 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 45,800 CAD
  • Months to End: 36 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 14,667 km/year (1,222 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 26 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 26 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 30,462 km/year (2,538 per month)
See all Details
+ 2,000 cash
SAVE ~3,500 CAD
CAD/month x 10 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 631 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 10 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 94,440 km/year (7,870 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 39 months
2024 Ford Xlt (ID: #56788)
824
Surrey
2024 Ford

Xlt Automatique AWD Blackout package , FX4

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 824 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 811 CAD/month + tax
  • Residual Value: 40,000 CAD
  • Months to End: 39 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 21,231 km/year (1,769 per month)
See all Details