Payment Analysis

578.90CAD/monthin Vancouver, BC
    Before Taxes:
  • 578.90 CAD/month
  • 267.18 CAD/bi-weekly
  • 133.59 CAD/week
  • 6,946.80 CAD/year
Incl. B.C. Taxes (12%):
  • 648.37 CAD/month
  • 299.25 CAD/bi-weekly
  • 149.62 CAD/week
  • 7,780.42 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,732 CAD

compared to leasing a BRAND NEW:

  • Acura TLX A-SPEC AWD
  • for 12 months
  • in BC
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 776
This Contract (CAD/month) 579
Monthly Difference 198 CAD/month
Remaining Term x 34 months
Total Monthly Difference = 6,732 CAD
Total Savings (CAD) = 6,732

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 44,668 CAD
  • Total Vehicle Debt: 53,867 CAD
  • Paid so Far: 9,200 CAD (17% Paid)
  • Remaining Lease Payments: 19,683 CAD
  • Residual Value: 24,985 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,200 CAD Total Vehicle Value: 53,867 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 1,095 CAD Remaining Term: 19,683 CAD
Term Paid so Far: 8,105 CAD Residual Value: 24,985 CAD
2%
15%
36%
47%
Cost to Own
Already Paid: 9,200 CAD (17%)
Cash Incentive: 0 CAD Buyout Price Today: 44,668 CAD
17% Paid
0%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 44,668 CAD

  • 4.9%Interest Rate x 48 months
  • 1,027 CAD/month + tax
  • Total Payable: 49,279 CAD
  • Total Interest: 4,611 CAD
  • 8.9%Interest Rate x 48 months
  • 1,109 CAD/month + tax
  • Total Payable: 53,253 CAD
  • Total Interest: 8,585 CAD
  • 14.9%Interest Rate x 48 months
  • 1,241 CAD/month + tax
  • Total Payable: 59,562 CAD
  • Total Interest: 14,894 CAD

At the end of the Lease Contract

Residual Value: 24,985 CAD (in 34 months)

  • 4.9%Interest Rate x 48 months
  • 574 CAD/month + tax
  • Total Payable: 27,564 CAD
  • Total Interest: 2,579 CAD
  • 8.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,787 CAD
  • Total Interest: 4,802 CAD
  • 14.9%Interest Rate x 48 months
  • 694 CAD/month + tax
  • Total Payable: 33,316 CAD
  • Total Interest: 8,331 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
110.95
  • + tax
  • + fuel
  • + insurance
(or 1.11CAD per km)
Time Analysis
Cost per day: (CAD)
19.03
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
120.41
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~3,700 CAD
CAD/month x 36 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 571 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 36 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 21,613 km/year (1,801 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 8 months
2021 Volvo V60 Cross Country T5 AWD (ID: #58137)
544
Vancouver
2021 Volvo

V60 Cross Country T5 AWD Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 30,068 CAD
  • Months to End: 8 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 60,204 km total
  • Available Now: 5,694 km/year (475 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 27 months
2023 BMW i7 (ID: #54467)
3,116
Surrey
2023 BMW

i7 Automatique AWD Sports package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 3,116 CAD/month + tax
  • Months to End: 27 months (May, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,813 km total
  • Available Now: 22,750 km/year (1,896 per month)
See all Details
CAD/month x 13 months
2022 Land Rover DEFENDER D110 X P400 (ID: #46353)
1,938
Vancouver, BC
2022 Land Rover

DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,938 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 66,664 CAD
  • Months to End: 13 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,688 km total
  • Available Now: 50,134 km/year (4,178 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 18 months
2024 Nissan Sentra SV (ID: #58114)
390
Coquitlam
2024 Nissan

Sentra SV Automatique 2WD Moonroof

  • Warranty Complete Term
Payment Details
  • Current Payment: 390 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 334 CAD/month + tax
  • Residual Value: 22,000 CAD
  • Months to End: 18 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,350 km total
  • Available Now: 19,767 km/year (1,647 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
CAD/month x 18 months
2024 Honda Civic Sport (ID: #57236)
0
Burnaby
2024 Honda

Civic Sport CVT 2WD

Payment Details
  • Current Payment: 0 CAD/month + tax
  • Residual Value: 22,600 CAD
  • Months to End: 18 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 21,333 km/year (1,778 per month)
See all Details